{ "version": "18.5.10", "sheets": [ { "id": "sheet1", "name": "Dashboard", "colNumber": 9, "rowNumber": 117, "rows": { "0": { "size": 40 }, "7": { "size": 39 }, "24": { "size": 44 }, "41": { "size": 40 }, "58": { "size": 40 }, "75": { "size": 43 }, "92": { "size": 43 } }, "cols": {}, "merges": [], "cells": { "A1": "=_t(\"Last 30 days\")", "A8": "=_t(\"Customer Churn Rate\")", "A25": "=_t(\"Revenue churn rate\")", "A42": "=_t(\"Net Retention rate\")", "A59": "=_t(\"Customer Life Time Value\")", "A76": "=_t(\"Monthly Growth\")", "A93": "=_t(\"Average Revenue\")" }, "styles": { "A1": 1, "A8": 1, "A25": 1, "A42": 1, "A59": 1, "A76": 1, "A93": 1 }, "formats": {}, "borders": { "A1:I1": 1, "A8:I8": 1, "A25:I25": 1, "A42:I42": 1, "A59:I59": 1, "A76:I76": 1, "A93:I93": 1, "A2:I2": 2, "A9:I9": 2, "A26:I26": 2, "A43:I43": 2, "A60:I60": 2, "A77:I77": 2, "A94:I94": 2 }, "conditionalFormats": [], "dataValidationRules": [], "figures": [ { "id": "c5965b6e-d729-44cc-8e3a-0b605c325d3d", "width": 207, "height": 107, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "text", "title": { "text": "Customer Churn rate", "bold": true, "color": "#434343" }, "type": "scorecard", "background": "#FEF2F2", "baseline": "Data!C3", "baselineDescr": { "text": "Churns" }, "keyValue": "Data!C2", "humanize": false, "chartId": "c5965b6e-d729-44cc-8e3a-0b605c325d3d" }, "offset": { "x": 0, "y": 40 }, "col": 0, "row": 0 }, { "id": "aa964ffe-ad26-4124-8c0c-6044f124fced", "width": 207, "height": 107, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "text", "title": { "text": "Revenue Churn", "color": "#434343", "bold": true }, "type": "scorecard", "background": "#FEF2F2", "baseline": "Data!C5", "baselineDescr": { "text": "MRR" }, "keyValue": "Data!C4", "humanize": false, "chartId": "aa964ffe-ad26-4124-8c0c-6044f124fced" }, "offset": { "x": 219, "y": 40 }, "col": 0, "row": 0 }, { "id": "5034de4a-9be0-410d-97eb-0a7092f48969", "width": 207, "height": 107, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "text", "title": { "text": "Net Retention rate", "color": "#434343", "bold": true }, "type": "scorecard", "background": "#ECFDF5", "baselineDescr": "", "keyValue": "Data!C6", "humanize": false, "chartId": "5034de4a-9be0-410d-97eb-0a7092f48969" }, "offset": { "x": 437, "y": 40 }, "col": 0, "row": 0 }, { "id": "d8fb1b9b-bd79-41f8-a0df-982395c26b96", "width": 207, "height": 107, "tag": "chart", "data": { "baselineColorDown": "#DC6965", "baselineColorUp": "#00A04A", "baselineMode": "difference", "title": { "text": "Cust. Life Time Value", "bold": true, "color": "#434343" }, "type": "scorecard", "background": "#FFF7ED", "baselineDescr": "", "keyValue": "Data!C7", "humanize": false, "chartId": "d8fb1b9b-bd79-41f8-a0df-982395c26b96" }, "offset": { "x": 656, "y": 40 }, "col": 0, "row": 0 }, { "id": "f2d1a98e-d4d6-4711-a073-319b72d52fed", "width": 863, "height": 367, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ { "dataRange": "Data!T12:T35" } ], "legendPosition": "none", "labelRange": "Data!A12:A35", "title": { "text": "" }, "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false, "axesDesign": { "y": { "title": { "text": "Customer Churn Rate" } } }, "fillArea": true, "humanize": true, "chartId": "f2d1a98e-d4d6-4711-a073-319b72d52fed" }, "offset": { "x": 0, "y": 217 }, "col": 0, "row": 0 }, { "id": "2e2ed109-f199-4941-9750-edf85856c2ab", "width": 863, "height": 368, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ { "dataRange": "Data!U12:U35" } ], "legendPosition": "none", "labelRange": "Data!A12:A35", "title": { "text": "" }, "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false, "axesDesign": { "y": { "title": { "text": "Revenue Churn Rate" } } }, "fillArea": true, "humanize": true, "chartId": "2e2ed109-f199-4941-9750-edf85856c2ab" }, "offset": { "x": 0, "y": 629 }, "col": 0, "row": 0 }, { "id": "d083cb45-5352-48aa-b511-e5cf8ed4959c", "width": 863, "height": 368, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ { "dataRange": "Data!V12:V35" } ], "legendPosition": "none", "labelRange": "Data!A12:A35", "title": { "text": "" }, "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false, "axesDesign": { "y": { "title": { "text": "Net Retention Rate" } } }, "fillArea": true, "humanize": true, "chartId": "d083cb45-5352-48aa-b511-e5cf8ed4959c" }, "offset": { "x": 0, "y": 1037 }, "col": 0, "row": 0 }, { "id": "d61c9bf1-4832-400c-8913-8c9319905d1b", "width": 863, "height": 367, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ { "dataRange": "Data!W12:W35" } ], "legendPosition": "none", "labelRange": "Data!A12:A35", "title": { "text": "" }, "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false, "axesDesign": { "y": { "title": { "text": "Customer Life Time Value" } } }, "fillArea": true, "humanize": true, "chartId": "d61c9bf1-4832-400c-8913-8c9319905d1b" }, "offset": { "x": 0, "y": 1445 }, "col": 0, "row": 0 }, { "id": "36fb37c8-76a6-40b6-a7c6-d57e7076f5db", "width": 863, "height": 367, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ { "dataRange": "Data!X12:X35" } ], "legendPosition": "none", "labelRange": "Data!A12:A35", "title": { "text": "" }, "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false, "axesDesign": { "y": { "title": { "text": "MRR" } } }, "fillArea": true, "humanize": true, "chartId": "36fb37c8-76a6-40b6-a7c6-d57e7076f5db" }, "offset": { "x": 0, "y": 1856 }, "col": 0, "row": 0 }, { "id": "7e33aaf7-0e56-4369-9d22-d1a51f181f13", "width": 863, "height": 345, "tag": "chart", "data": { "type": "line", "dataSetsHaveTitle": false, "dataSets": [ { "dataRange": "Data!Z12:Z35" } ], "legendPosition": "none", "labelRange": "Data!A12:A35", "title": { "text": "" }, "labelsAsText": true, "stacked": false, "aggregated": false, "cumulative": false, "axesDesign": { "y": { "title": { "text": "Average Revenue" } } }, "fillArea": true, "humanize": true, "chartId": "7e33aaf7-0e56-4369-9d22-d1a51f181f13" }, "offset": { "x": 0, "y": 2267 }, "col": 0, "row": 0 } ], "tables": [], "areGridLinesVisible": true, "isVisible": true, "headerGroups": { "ROW": [], "COL": [] }, "comments": {} }, { "id": "8f4743ea-4299-4b28-9c56-46b7b3b943d9", "name": "Data", "colNumber": 33, "rowNumber": 100, "rows": {}, "cols": { "0": { "size": 142 }, "1": { "size": 84 }, "2": { "size": 85 }, "3": { "size": 82 }, "4": { "size": 48 }, "5": { "size": 77 }, "6": { "size": 66 }, "7": { "size": 129 }, "8": { "size": 48 }, "9": { "size": 123 }, "10": { "size": 52 }, "11": { "size": 121 }, "12": { "size": 48 }, "13": { "size": 116 }, "14": { "size": 55 }, "15": { "size": 94 }, "16": { "size": 48 }, "17": { "size": 88 }, "18": { "size": 70 }, "19": { "size": 138 }, "20": { "size": 132 }, "21": { "size": 120 }, "22": { "size": 163 }, "23": { "size": 105 }, "24": { "size": 112 }, "25": { "size": 112 }, "26": { "size": 114 }, "27": { "size": 120 }, "28": { "size": 163 }, "29": { "size": 105 }, "30": { "size": 112 }, "31": { "size": 114 } }, "merges": [], "cells": { "A1": "=_t(\"KPI\")", "A2": "=_t(\"Customer churn rate\")", "A3": "=_t(\"Churns\")", "A4": "=_t(\"Revenue Churn\")", "A5": "=_t(\"MRR delta\")", "A6": "=_t(\"Net Retention\")", "A7": "=_t(\"CLTV\")", "A10": "=_t(\"Montly analysis\")", "A11": "=_t(\"Before\")", "A12": "=C12", "A13": "=C13", "A14": "=C14", "A15": "=C15", "A16": "=C16", "A17": "=C17", "A18": "=C18", "A19": "=C19", "A20": "=C20", "A21": "=C21", "A22": "=C22", "A23": "=C23", "A24": "=C24", "A25": "=C25", "A26": "=C26", "A27": "=C27", "A28": "=C28", "A29": "=C29", "A30": "=C30", "A31": "=C31", "A32": "=C32", "A33": "=C33", "A34": "=C34", "A35": "=C35", "A36": "=C36", "A39": "=_t(\"Last 30 Days analysis\")", "A41": "-29", "A42": "-28", "A43": "-27", "A44": "-26", "A45": "-25", "A46": "-24", "A47": "-23", "A48": "-22", "A49": "-21", "A50": "-20", "A51": "-19", "A52": "-18", "A53": "-17", "A54": "-16", "A55": "-15", "A56": "-14", "A57": "-13", "A58": "-12", "A59": "-11", "A60": "-10", "A61": "-9", "A62": "-8", "A63": "-7", "A64": "-6", "A65": "-5", "A66": "-4", "A67": "-3", "A68": "-2", "A69": "-1", "A70": "=_t(\"Today\")", "B1": "=_t(\"Current\")", "B2": "=iferror((Q70-Q40)/(E40-Q40),0)", "B3": "=Q70-Q40", "B4": "=IFERROR(-(R71+J71)/X40,0)", "B5": "=F71+J71+N71+R71", "B6": "=IFERROR((X40+J71+N71+R71)/X40, 1)", "B7": "=IFERROR(Z9/B2,0)", "B12": "-24", "B13": "-23", "B14": "-22", "B15": "-21", "B16": "-20", "B17": "-19", "B18": "-18", "B19": "-17", "B20": "-16", "B21": "-15", "B22": "-14", "B23": "-13", "B24": "-12", "B25": "-11", "B26": "-10", "B27": "-9", "B28": "-8", "B29": "-7", "B30": "-6", "B31": "-5", "B32": "-4", "B33": "-3", "B34": "-2", "B35": "-1", "B36": "=_t(\"This month\")", "B37": "=_t(\"Today\")", "B40": "=_t(\"Before\")", "B41": "=B42-1", "B42": "=B43-1", "B43": "=B44-1", "B44": "=B45-1", "B45": "=B46-1", "B46": "=B47-1", "B47": "=B48-1", "B48": "=B49-1", "B49": "=B50-1", "B50": "=B51-1", "B51": "=B52-1", "B52": "=B53-1", "B53": "=B54-1", "B54": "=B55-1", "B55": "=B56-1", "B56": "=B57-1", "B57": "=B58-1", "B58": "=B59-1", "B59": "=B60-1", "B60": "=B61-1", "B61": "=B62-1", "B62": "=B63-1", "B63": "=B64-1", "B64": "=B65-1", "B65": "=B66-1", "B66": "=B67-1", "B67": "=B68-1", "B68": "=B69-1", "B69": "=B70-1", "B70": "=TODAY()", "C1": "=_t(\"Current\")", "C2": "=B2", "C3": "=FORMAT.LARGE.NUMBER(B3)", "C4": "=B4", "C5": "=FORMAT.LARGE.NUMBER(B5)", "C6": "=B6", "C7": "=FORMAT.LARGE.NUMBER(B7)", "C9": "=_t(\"All time data\")", "C12": "=EDATE($C$36,B12)", "C13": "=EDATE($C$36,B13)", "C14": "=EDATE($C$36,B14)", "C15": "=EDATE($C$36,B15)", "C16": "=EDATE($C$36,B16)", "C17": "=EDATE($C$36,B17)", "C18": "=EDATE($C$36,B18)", "C19": "=EDATE($C$36,B19)", "C20": "=EDATE($C$36,B20)", "C21": "=EDATE($C$36,B21)", "C22": "=EDATE($C$36,B22)", "C23": "=EDATE($C$36,B23)", "C24": "=EDATE($C$36,B24)", "C25": "=EDATE($C$36,B25)", "C26": "=EDATE($C$36,B26)", "C27": "=EDATE($C$36,B27)", "C28": "=EDATE($C$36,B28)", "C29": "=EDATE($C$36,B29)", "C30": "=EDATE($C$36,B30)", "C31": "=EDATE($C$36,B31)", "C32": "=EDATE($C$36,B32)", "C33": "=EDATE($C$36,B33)", "C34": "=EDATE($C$36,B34)", "C35": "=EDATE($C$36,B35)", "C36": "=DATE(YEAR(C37), MONTH(C37), 1)", "C37": "=TODAY()", "C71": "=_t(\"Cumul period\")", "D9": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\")", "D10": "=_t(\"New (count)\")", "D12": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C12)", "D13": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C13)", "D14": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C14)", "D15": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C15)", "D16": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C16)", "D17": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C17)", "D18": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C18)", "D19": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C19)", "D20": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C20)", "D21": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C21)", "D22": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C22)", "D23": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C23)", "D24": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C24)", "D25": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C25)", "D26": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C26)", "D27": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C27)", "D28": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C28)", "D29": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C29)", "D30": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C30)", "D31": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C31)", "D32": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C32)", "D33": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C33)", "D34": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C34)", "D35": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C35)", "D36": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"0_creation\",\"event_date:month\",C36)", "D37": "=SUM(D12:D36)", "D39": "=_t(\"New (count)\")", "D41": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B41)", "D42": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B42)", "D43": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B43)", "D44": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B44)", "D45": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B45)", "D46": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B46)", "D47": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B47)", "D48": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B48)", "D49": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B49)", "D50": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B50)", "D51": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B51)", "D52": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B52)", "D53": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B53)", "D54": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B54)", "D55": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B55)", "D56": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B56)", "D57": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B57)", "D58": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B58)", "D59": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B59)", "D60": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B60)", "D61": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B61)", "D62": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B62)", "D63": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B63)", "D64": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B64)", "D65": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B65)", "D66": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B66)", "D67": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B67)", "D68": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B68)", "D69": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B69)", "D70": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"0_creation\",\"event_date:day\",B70)", "D71": "=SUM(D41:D69)", "E10": "=_t(\"Cumul\")", "E11": "=D9-sum(D12:D36)", "E12": "=E11+D12", "E13": "=E12+D13", "E14": "=E13+D14", "E15": "=E14+D15", "E16": "=E15+D16", "E17": "=E16+D17", "E18": "=E17+D18", "E19": "=E18+D19", "E20": "=E19+D20", "E21": "=E20+D21", "E22": "=E21+D22", "E23": "=E22+D23", "E24": "=E23+D24", "E25": "=E24+D25", "E26": "=E25+D26", "E27": "=E26+D27", "E28": "=E27+D28", "E29": "=E28+D29", "E30": "=E29+D30", "E31": "=E30+D31", "E32": "=E31+D32", "E33": "=E32+D33", "E34": "=E33+D34", "E35": "=E34+D35", "E36": "=E35+D36", "E39": "=_t(\"Cumul\")", "E40": "=D9-sum(D41:D70)", "E41": "=E40+D41", "E42": "=E41+D42", "E43": "=E42+D43", "E44": "=E43+D44", "E45": "=E44+D45", "E46": "=E45+D46", "E47": "=E46+D47", "E48": "=E47+D48", "E49": "=E48+D49", "E50": "=E49+D50", "E51": "=E50+D51", "E52": "=E51+D52", "E53": "=E52+D53", "E54": "=E53+D54", "E55": "=E54+D55", "E56": "=E55+D56", "E57": "=E56+D57", "E58": "=E57+D58", "E59": "=E58+D59", "E60": "=E59+D60", "E61": "=E60+D61", "E62": "=E61+D62", "E63": "=E62+D63", "E64": "=E63+D64", "E65": "=E64+D65", "E66": "=E65+D66", "E67": "=E66+D67", "E68": "=E67+D68", "E69": "=E68+D69", "E70": "=E69+D70", "F9": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\")", "F10": "=_t(\"New (MRR)\")", "F12": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C12)", "F13": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C13)", "F14": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C14)", "F15": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C15)", "F16": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C16)", "F17": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C17)", "F18": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C18)", "F19": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C19)", "F20": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C20)", "F21": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C21)", "F22": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C22)", "F23": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C23)", "F24": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C24)", "F25": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C25)", "F26": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C26)", "F27": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C27)", "F28": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C28)", "F29": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C29)", "F30": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C30)", "F31": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C31)", "F32": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C32)", "F33": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C33)", "F34": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C34)", "F35": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C35)", "F36": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:month\",C36)", "F37": "=SUM(F12:F36)", "F39": "=_t(\"New (MRR)\")", "F41": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B41)", "F42": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B42)", "F43": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B43)", "F44": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B44)", "F45": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B45)", "F46": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B46)", "F47": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B47)", "F48": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B48)", "F49": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B49)", "F50": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B50)", "F51": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B51)", "F52": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B52)", "F53": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B53)", "F54": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B54)", "F55": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B55)", "F56": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B56)", "F57": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B57)", "F58": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B58)", "F59": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B59)", "F60": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B60)", "F61": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B61)", "F62": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B62)", "F63": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B63)", "F64": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B64)", "F65": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B65)", "F66": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B66)", "F67": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B67)", "F68": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B68)", "F69": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B69)", "F70": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"0_creation\",\"event_date:day\",B70)", "F71": "=SUM(F41:F69)", "G10": "=_t(\"Cumul\")", "G11": "=F9-sum(F12:F36)", "G12": "=G11+F12", "G13": "=G12+F13", "G14": "=G13+F14", "G15": "=G14+F15", "G16": "=G15+F16", "G17": "=G16+F17", "G18": "=G17+F18", "G19": "=G18+F19", "G20": "=G19+F20", "G21": "=G20+F21", "G22": "=G21+F22", "G23": "=G22+F23", "G24": "=G23+F24", "G25": "=G24+F25", "G26": "=G25+F26", "G27": "=G26+F27", "G28": "=G27+F28", "G29": "=G28+F29", "G30": "=G29+F30", "G31": "=G30+F31", "G32": "=G31+F32", "G33": "=G32+F33", "G34": "=G33+F34", "G35": "=G34+F35", "G36": "=G35+F36", "G39": "=_t(\"Cumul\")", "G40": "=F9-sum(F41:F70)", "G41": "=G40+F41", "G42": "=G41+F42", "G43": "=G42+F43", "G44": "=G43+F44", "G45": "=G44+F45", "G46": "=G45+F46", "G47": "=G46+F47", "G48": "=G47+F48", "G49": "=G48+F49", "G50": "=G49+F50", "G51": "=G50+F51", "G52": "=G51+F52", "G53": "=G52+F53", "G54": "=G53+F54", "G55": "=G54+F55", "G56": "=G55+F56", "G57": "=G56+F57", "G58": "=G57+F58", "G59": "=G58+F59", "G60": "=G59+F60", "G61": "=G60+F61", "G62": "=G61+F62", "G63": "=G62+F63", "G64": "=G63+F64", "G65": "=G64+F65", "G66": "=G65+F66", "G67": "=G66+F67", "G68": "=G67+F68", "G69": "=G68+F69", "G70": "=G69+F70", "H9": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\")", "H10": "=_t(\"Contraction (count)\")", "H12": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C12)", "H13": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C13)", "H14": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C14)", "H15": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C15)", "H16": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C16)", "H17": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C17)", "H18": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C18)", "H19": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C19)", "H20": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C20)", "H21": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C21)", "H22": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C22)", "H23": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C23)", "H24": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C24)", "H25": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C25)", "H26": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C26)", "H27": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C27)", "H28": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C28)", "H29": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C29)", "H30": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C30)", "H31": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C31)", "H32": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C32)", "H33": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C33)", "H34": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C34)", "H35": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C35)", "H36": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"15_contraction\",\"event_date:month\",C36)", "H37": "=SUM(H12:H36)", "H39": "=_t(\"Contraction (count)\")", "H41": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B41)", "H42": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B42)", "H43": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B43)", "H44": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B44)", "H45": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B45)", "H46": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B46)", "H47": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B47)", "H48": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B48)", "H49": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B49)", "H50": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B50)", "H51": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B51)", "H52": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B52)", "H53": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B53)", "H54": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B54)", "H55": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B55)", "H56": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B56)", "H57": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B57)", "H58": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B58)", "H59": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B59)", "H60": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B60)", "H61": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B61)", "H62": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B62)", "H63": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B63)", "H64": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B64)", "H65": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B65)", "H66": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B66)", "H67": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B67)", "H68": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B68)", "H69": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B69)", "H70": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"15_contraction\",\"event_date:day\",B70)", "H71": "=SUM(H41:H69)", "I10": "=_t(\"Cumul\")", "I11": "=H9-sum(H12:H36)", "I12": "=I11+H12", "I13": "=I12+H13", "I14": "=I13+H14", "I15": "=I14+H15", "I16": "=I15+H16", "I17": "=I16+H17", "I18": "=I17+H18", "I19": "=I18+H19", "I20": "=I19+H20", "I21": "=I20+H21", "I22": "=I21+H22", "I23": "=I22+H23", "I24": "=I23+H24", "I25": "=I24+H25", "I26": "=I25+H26", "I27": "=I26+H27", "I28": "=I27+H28", "I29": "=I28+H29", "I30": "=I29+H30", "I31": "=I30+H31", "I32": "=I31+H32", "I33": "=I32+H33", "I34": "=I33+H34", "I35": "=I34+H35", "I36": "=I35+H36", "I39": "=_t(\"Cumul\")", "I40": "=H9-sum(H41:H70)", "I41": "=I40+H41", "I42": "=I41+H42", "I43": "=I42+H43", "I44": "=I43+H44", "I45": "=I44+H45", "I46": "=I45+H46", "I47": "=I46+H47", "I48": "=I47+H48", "I49": "=I48+H49", "I50": "=I49+H50", "I51": "=I50+H51", "I52": "=I51+H52", "I53": "=I52+H53", "I54": "=I53+H54", "I55": "=I54+H55", "I56": "=I55+H56", "I57": "=I56+H57", "I58": "=I57+H58", "I59": "=I58+H59", "I60": "=I59+H60", "I61": "=I60+H61", "I62": "=I61+H62", "I63": "=I62+H63", "I64": "=I63+H64", "I65": "=I64+H65", "I66": "=I65+H66", "I67": "=I66+H67", "I68": "=I67+H68", "I69": "=I68+H69", "I70": "=I69+H70", "J9": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\")", "J10": "=_t(\"Contraction (MRR)\")", "J12": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C12)", "J13": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C13)", "J14": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C14)", "J15": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C15)", "J16": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C16)", "J17": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C17)", "J18": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C18)", "J19": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C19)", "J20": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C20)", "J21": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C21)", "J22": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C22)", "J23": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C23)", "J24": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C24)", "J25": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C25)", "J26": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C26)", "J27": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C27)", "J28": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C28)", "J29": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C29)", "J30": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C30)", "J31": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C31)", "J32": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C32)", "J33": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C33)", "J34": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C34)", "J35": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C35)", "J36": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:month\",C36)", "J37": "=SUM(J12:J36)", "J39": "=_t(\"Contraction (MRR)\")", "J41": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B41)", "J42": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B42)", "J43": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B43)", "J44": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B44)", "J45": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B45)", "J46": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B46)", "J47": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B47)", "J48": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B48)", "J49": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B49)", "J50": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B50)", "J51": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B51)", "J52": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B52)", "J53": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B53)", "J54": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B54)", "J55": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B55)", "J56": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B56)", "J57": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B57)", "J58": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B58)", "J59": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B59)", "J60": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B60)", "J61": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B61)", "J62": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B62)", "J63": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B63)", "J64": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B64)", "J65": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B65)", "J66": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B66)", "J67": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B67)", "J68": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B68)", "J69": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B69)", "J70": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"15_contraction\",\"event_date:day\",B70)", "J71": "=SUM(J41:J69)", "K10": "=_t(\"Cumul\")", "K11": "=J9-sum(J12:J36)", "K12": "=K11+J12", "K13": "=K12+J13", "K14": "=K13+J14", "K15": "=K14+J15", "K16": "=K15+J16", "K17": "=K16+J17", "K18": "=K17+J18", "K19": "=K18+J19", "K20": "=K19+J20", "K21": "=K20+J21", "K22": "=K21+J22", "K23": "=K22+J23", "K24": "=K23+J24", "K25": "=K24+J25", "K26": "=K25+J26", "K27": "=K26+J27", "K28": "=K27+J28", "K29": "=K28+J29", "K30": "=K29+J30", "K31": "=K30+J31", "K32": "=K31+J32", "K33": "=K32+J33", "K34": "=K33+J34", "K35": "=K34+J35", "K36": "=K35+J36", "K39": "=_t(\"Cumul\")", "K40": "=J9-sum(J41:J70)", "K41": "=K40+J41", "K42": "=K41+J42", "K43": "=K42+J43", "K44": "=K43+J44", "K45": "=K44+J45", "K46": "=K45+J46", "K47": "=K46+J47", "K48": "=K47+J48", "K49": "=K48+J49", "K50": "=K49+J50", "K51": "=K50+J51", "K52": "=K51+J52", "K53": "=K52+J53", "K54": "=K53+J54", "K55": "=K54+J55", "K56": "=K55+J56", "K57": "=K56+J57", "K58": "=K57+J58", "K59": "=K58+J59", "K60": "=K59+J60", "K61": "=K60+J61", "K62": "=K61+J62", "K63": "=K62+J63", "K64": "=K63+J64", "K65": "=K64+J65", "K66": "=K65+J66", "K67": "=K66+J67", "K68": "=K67+J68", "K69": "=K68+J69", "K70": "=K69+J70", "L9": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\")", "L10": "=_t(\"Expansion (count)\")", "L12": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C12)", "L13": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C13)", "L14": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C14)", "L15": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C15)", "L16": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C16)", "L17": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C17)", "L18": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C18)", "L19": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C19)", "L20": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C20)", "L21": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C21)", "L22": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C22)", "L23": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C23)", "L24": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C24)", "L25": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C25)", "L26": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C26)", "L27": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C27)", "L28": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C28)", "L29": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C29)", "L30": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C30)", "L31": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C31)", "L32": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C32)", "L33": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C33)", "L34": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C34)", "L35": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C35)", "L36": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"1_expansion\",\"event_date:month\",C36)", "L37": "=SUM(L12:L36)", "L39": "=_t(\"Expansion (count)\")", "L41": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B41)", "L42": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B42)", "L43": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B43)", "L44": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B44)", "L45": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B45)", "L46": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B46)", "L47": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B47)", "L48": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B48)", "L49": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B49)", "L50": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B50)", "L51": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B51)", "L52": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B52)", "L53": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B53)", "L54": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B54)", "L55": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B55)", "L56": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B56)", "L57": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B57)", "L58": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B58)", "L59": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B59)", "L60": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B60)", "L61": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B61)", "L62": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B62)", "L63": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B63)", "L64": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B64)", "L65": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B65)", "L66": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B66)", "L67": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B67)", "L68": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B68)", "L69": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B69)", "L70": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"1_expansion\",\"event_date:day\",B70)", "L71": "=SUM(L41:L69)", "M10": "=_t(\"Cumul\")", "M11": "=L9-sum(L12:L36)", "M12": "=M11+L12", "M13": "=M12+L13", "M14": "=M13+L14", "M15": "=M14+L15", "M16": "=M15+L16", "M17": "=M16+L17", "M18": "=M17+L18", "M19": "=M18+L19", "M20": "=M19+L20", "M21": "=M20+L21", "M22": "=M21+L22", "M23": "=M22+L23", "M24": "=M23+L24", "M25": "=M24+L25", "M26": "=M25+L26", "M27": "=M26+L27", "M28": "=M27+L28", "M29": "=M28+L29", "M30": "=M29+L30", "M31": "=M30+L31", "M32": "=M31+L32", "M33": "=M32+L33", "M34": "=M33+L34", "M35": "=M34+L35", "M36": "=M35+L36", "M39": "=_t(\"Cumul\")", "M40": "=L9-sum(L41:L70)", "M41": "=M40+L41", "M42": "=M41+L42", "M43": "=M42+L43", "M44": "=M43+L44", "M45": "=M44+L45", "M46": "=M45+L46", "M47": "=M46+L47", "M48": "=M47+L48", "M49": "=M48+L49", "M50": "=M49+L50", "M51": "=M50+L51", "M52": "=M51+L52", "M53": "=M52+L53", "M54": "=M53+L54", "M55": "=M54+L55", "M56": "=M55+L56", "M57": "=M56+L57", "M58": "=M57+L58", "M59": "=M58+L59", "M60": "=M59+L60", "M61": "=M60+L61", "M62": "=M61+L62", "M63": "=M62+L63", "M64": "=M63+L64", "M65": "=M64+L65", "M66": "=M65+L66", "M67": "=M66+L67", "M68": "=M67+L68", "M69": "=M68+L69", "M70": "=M69+L70", "N9": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\")", "N10": "=_t(\"Expansion (MRR)\")", "N12": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C12)", "N13": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C13)", "N14": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C14)", "N15": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C15)", "N16": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C16)", "N17": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C17)", "N18": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C18)", "N19": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C19)", "N20": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C20)", "N21": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C21)", "N22": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C22)", "N23": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C23)", "N24": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C24)", "N25": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C25)", "N26": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C26)", "N27": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C27)", "N28": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C28)", "N29": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C29)", "N30": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C30)", "N31": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C31)", "N32": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C32)", "N33": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C33)", "N34": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C34)", "N35": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C35)", "N36": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:month\",C36)", "N37": "=SUM(N12:N36)", "N39": "=_t(\"Expansion (MRR)\")", "N41": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B41)", "N42": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B42)", "N43": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B43)", "N44": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B44)", "N45": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B45)", "N46": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B46)", "N47": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B47)", "N48": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B48)", "N49": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B49)", "N50": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B50)", "N51": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B51)", "N52": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B52)", "N53": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B53)", "N54": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B54)", "N55": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B55)", "N56": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B56)", "N57": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B57)", "N58": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B58)", "N59": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B59)", "N60": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B60)", "N61": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B61)", "N62": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B62)", "N63": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B63)", "N64": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B64)", "N65": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B65)", "N66": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B66)", "N67": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B67)", "N68": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B68)", "N69": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B69)", "N70": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"1_expansion\",\"event_date:day\",B70)", "N71": "=SUM(N41:N69)", "O10": "=_t(\"Cumul\")", "O11": "=N9-sum(N12:N36)", "O12": "=O11+N12", "O13": "=O12+N13", "O14": "=O13+N14", "O15": "=O14+N15", "O16": "=O15+N16", "O17": "=O16+N17", "O18": "=O17+N18", "O19": "=O18+N19", "O20": "=O19+N20", "O21": "=O20+N21", "O22": "=O21+N22", "O23": "=O22+N23", "O24": "=O23+N24", "O25": "=O24+N25", "O26": "=O25+N26", "O27": "=O26+N27", "O28": "=O27+N28", "O29": "=O28+N29", "O30": "=O29+N30", "O31": "=O30+N31", "O32": "=O31+N32", "O33": "=O32+N33", "O34": "=O33+N34", "O35": "=O34+N35", "O36": "=O35+N36", "O39": "=_t(\"Cumul\")", "O40": "=N9-sum(N41:N70)", "O41": "=O40+N41", "O42": "=O41+N42", "O43": "=O42+N43", "O44": "=O43+N44", "O45": "=O44+N45", "O46": "=O45+N46", "O47": "=O46+N47", "O48": "=O47+N48", "O49": "=O48+N49", "O50": "=O49+N50", "O51": "=O50+N51", "O52": "=O51+N52", "O53": "=O52+N53", "O54": "=O53+N54", "O55": "=O54+N55", "O56": "=O55+N56", "O57": "=O56+N57", "O58": "=O57+N58", "O59": "=O58+N59", "O60": "=O59+N60", "O61": "=O60+N61", "O62": "=O61+N62", "O63": "=O62+N63", "O64": "=O63+N64", "O65": "=O64+N65", "O66": "=O65+N66", "O67": "=O66+N67", "O68": "=O67+N68", "O69": "=O68+N69", "O70": "=O69+N70", "P9": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\")", "P10": "=_t(\"Churn (count)\")", "P12": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C12)", "P13": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C13)", "P14": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C14)", "P15": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C15)", "P16": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C16)", "P17": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C17)", "P18": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C18)", "P19": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C19)", "P20": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C20)", "P21": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C21)", "P22": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C22)", "P23": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C23)", "P24": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C24)", "P25": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C25)", "P26": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C26)", "P27": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C27)", "P28": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C28)", "P29": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C29)", "P30": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C30)", "P31": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C31)", "P32": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C32)", "P33": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C33)", "P34": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C34)", "P35": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C35)", "P36": "=PIVOT.VALUE(1,\"__count\",\"event_type\",\"2_churn\",\"event_date:month\",C36)", "P37": "=SUM(P12:P36)", "P39": "=_t(\"Churn (count)\")", "P41": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B41)", "P42": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B42)", "P43": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B43)", "P44": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B44)", "P45": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B45)", "P46": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B46)", "P47": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B47)", "P48": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B48)", "P49": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B49)", "P50": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B50)", "P51": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B51)", "P52": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B52)", "P53": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B53)", "P54": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B54)", "P55": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B55)", "P56": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B56)", "P57": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B57)", "P58": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B58)", "P59": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B59)", "P60": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B60)", "P61": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B61)", "P62": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B62)", "P63": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B63)", "P64": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B64)", "P65": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B65)", "P66": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B66)", "P67": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B67)", "P68": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B68)", "P69": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B69)", "P70": "=PIVOT.VALUE(2,\"__count\",\"event_type\",\"2_churn\",\"event_date:day\",B70)", "P71": "=SUM(P41:P69)", "Q10": "=_t(\"Cumul\")", "Q11": "=P9-sum(P12:P36)", "Q12": "=Q11+P12", "Q13": "=Q12+P13", "Q14": "=Q13+P14", "Q15": "=Q14+P15", "Q16": "=Q15+P16", "Q17": "=Q16+P17", "Q18": "=Q17+P18", "Q19": "=Q18+P19", "Q20": "=Q19+P20", "Q21": "=Q20+P21", "Q22": "=Q21+P22", "Q23": "=Q22+P23", "Q24": "=Q23+P24", "Q25": "=Q24+P25", "Q26": "=Q25+P26", "Q27": "=Q26+P27", "Q28": "=Q27+P28", "Q29": "=Q28+P29", "Q30": "=Q29+P30", "Q31": "=Q30+P31", "Q32": "=Q31+P32", "Q33": "=Q32+P33", "Q34": "=Q33+P34", "Q35": "=Q34+P35", "Q36": "=Q35+P36", "Q39": "=_t(\"Cumul\")", "Q40": "=P9-sum(P41:P70)", "Q41": "=Q40+P41", "Q42": "=Q41+P42", "Q43": "=Q42+P43", "Q44": "=Q43+P44", "Q45": "=Q44+P45", "Q46": "=Q45+P46", "Q47": "=Q46+P47", "Q48": "=Q47+P48", "Q49": "=Q48+P49", "Q50": "=Q49+P50", "Q51": "=Q50+P51", "Q52": "=Q51+P52", "Q53": "=Q52+P53", "Q54": "=Q53+P54", "Q55": "=Q54+P55", "Q56": "=Q55+P56", "Q57": "=Q56+P57", "Q58": "=Q57+P58", "Q59": "=Q58+P59", "Q60": "=Q59+P60", "Q61": "=Q60+P61", "Q62": "=Q61+P62", "Q63": "=Q62+P63", "Q64": "=Q63+P64", "Q65": "=Q64+P65", "Q66": "=Q65+P66", "Q67": "=Q66+P67", "Q68": "=Q67+P68", "Q69": "=Q68+P69", "Q70": "=Q69+P70", "R9": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\")", "R10": "=_t(\"Churn (MRR)\")", "R12": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C12)", "R13": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C13)", "R14": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C14)", "R15": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C15)", "R16": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C16)", "R17": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C17)", "R18": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C18)", "R19": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C19)", "R20": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C20)", "R21": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C21)", "R22": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C22)", "R23": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C23)", "R24": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C24)", "R25": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C25)", "R26": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C26)", "R27": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C27)", "R28": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C28)", "R29": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C29)", "R30": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C30)", "R31": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C31)", "R32": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C32)", "R33": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C33)", "R34": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C34)", "R35": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C35)", "R36": "=PIVOT.VALUE(1,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:month\",C36)", "R37": "=SUM(R12:R36)", "R39": "=_t(\"Churn (MRR)\")", "R41": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B41)", "R42": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B42)", "R43": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B43)", "R44": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B44)", "R45": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B45)", "R46": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B46)", "R47": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B47)", "R48": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B48)", "R49": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B49)", "R50": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B50)", "R51": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B51)", "R52": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B52)", "R53": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B53)", "R54": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B54)", "R55": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B55)", "R56": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B56)", "R57": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B57)", "R58": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B58)", "R59": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B59)", "R60": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B60)", "R61": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B61)", "R62": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B62)", "R63": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B63)", "R64": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B64)", "R65": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B65)", "R66": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B66)", "R67": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B67)", "R68": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B68)", "R69": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B69)", "R70": "=PIVOT.VALUE(2,\"mrr_change_normalized\",\"event_type\",\"2_churn\",\"event_date:day\",B70)", "R71": "=SUM(R41:R69)", "S10": "=_t(\"Cumul\")", "S11": "=R9-sum(R12:R36)", "S12": "=S11+R12", "S13": "=S12+R13", "S14": "=S13+R14", "S15": "=S14+R15", "S16": "=S15+R16", "S17": "=S16+R17", "S18": "=S17+R18", "S19": "=S18+R19", "S20": "=S19+R20", "S21": "=S20+R21", "S22": "=S21+R22", "S23": "=S22+R23", "S24": "=S23+R24", "S25": "=S24+R25", "S26": "=S25+R26", "S27": "=S26+R27", "S28": "=S27+R28", "S29": "=S28+R29", "S30": "=S29+R30", "S31": "=S30+R31", "S32": "=S31+R32", "S33": "=S32+R33", "S34": "=S33+R34", "S35": "=S34+R35", "S36": "=S35+R36", "S39": "=_t(\"Cumul\")", "S40": "=R9-sum(R41:R70)", "S41": "=S40+R41", "S42": "=S41+R42", "S43": "=S42+R43", "S44": "=S43+R44", "S45": "=S44+R45", "S46": "=S45+R46", "S47": "=S46+R47", "S48": "=S47+R48", "S49": "=S48+R49", "S50": "=S49+R50", "S51": "=S50+R51", "S52": "=S51+R52", "S53": "=S52+R53", "S54": "=S53+R54", "S55": "=S54+R55", "S56": "=S55+R56", "S57": "=S56+R57", "S58": "=S57+R58", "S59": "=S58+R59", "S60": "=S59+R60", "S61": "=S60+R61", "S62": "=S61+R62", "S63": "=S62+R63", "S64": "=S63+R64", "S65": "=S64+R65", "S66": "=S65+R66", "S67": "=S66+R67", "S68": "=S67+R68", "S69": "=S68+R69", "S70": "=S69+R70", "T10": "=_t(\"Customer Churn rate\")", "T12": "=iferror((P12/E11),0)", "T13": "=iferror((P13/E12),0)", "T14": "=iferror((P14/E13),0)", "T15": "=iferror((P15/E14),0)", "T16": "=iferror((P16/E15),0)", "T17": "=iferror((P17/E16),0)", "T18": "=iferror((P18/E17),0)", "T19": "=iferror((P19/E18),0)", "T20": "=iferror((P20/E19),0)", "T21": "=iferror((P21/E20),0)", "T22": "=iferror((P22/E21),0)", "T23": "=iferror((P23/E22),0)", "T24": "=iferror((P24/E23),0)", "T25": "=iferror((P25/E24),0)", "T26": "=iferror((P26/E25),0)", "T27": "=iferror((P27/E26),0)", "T28": "=iferror((P28/E27),0)", "T29": "=iferror((P29/E28),0)", "T30": "=iferror((P30/E29),0)", "T31": "=iferror((P31/E30),0)", "T32": "=iferror((P32/E31),0)", "T33": "=iferror((P33/E32),0)", "T34": "=iferror((P34/E33),0)", "T35": "=iferror((P35/E34),0)", "T36": "=iferror((P36/E35),0)", "T39": "=_t(\"Customer Churn rate\")", "T41": "=iferror((P41/E40),0)", "T42": "=iferror((P42/E41),0)", "T43": "=iferror((P43/E42),0)", "T44": "=iferror((P44/E43),0)", "T45": "=iferror((P45/E44),0)", "T46": "=iferror((P46/E45),0)", "T47": "=iferror((P47/E46),0)", "T48": "=iferror((P48/E47),0)", "T49": "=iferror((P49/E48),0)", "T50": "=iferror((P50/E49),0)", "T51": "=iferror((P51/E50),0)", "T52": "=iferror((P52/E51),0)", "T53": "=iferror((P53/E52),0)", "T54": "=iferror((P54/E53),0)", "T55": "=iferror((P55/E54),0)", "T56": "=iferror((P56/E55),0)", "T57": "=iferror((P57/E56),0)", "T58": "=iferror((P58/E57),0)", "T59": "=iferror((P59/E58),0)", "T60": "=iferror((P60/E59),0)", "T61": "=iferror((P61/E60),0)", "T62": "=iferror((P62/E61),0)", "T63": "=iferror((P63/E62),0)", "T64": "=iferror((P64/E63),0)", "T65": "=iferror((P65/E64),0)", "T66": "=iferror((P66/E65),0)", "T67": "=iferror((P67/E66),0)", "T68": "=iferror((P68/E67),0)", "T69": "=iferror((P69/E68),0)", "T70": "=iferror((P70/E69),0)", "U10": "=_t(\"Revenue Churn rate\")", "U12": "=((-R12)+(-J12))/(G11+K11+O11+S11)", "U13": "=((-R13)+(-J13))/(G12+K12+O12+S12)", "U14": "=((-R14)+(-J14))/(G13+K13+O13+S13)", "U15": "=((-R15)+(-J15))/(G14+K14+O14+S14)", "U16": "=((-R16)+(-J16))/(G15+K15+O15+S15)", "U17": "=((-R17)+(-J17))/(G16+K16+O16+S16)", "U18": "=((-R18)+(-J18))/(G17+K17+O17+S17)", "U19": "=((-R19)+(-J19))/(G18+K18+O18+S18)", "U20": "=((-R20)+(-J20))/(G19+K19+O19+S19)", "U21": "=((-R21)+(-J21))/(G20+K20+O20+S20)", "U22": "=((-R22)+(-J22))/(G21+K21+O21+S21)", "U23": "=((-R23)+(-J23))/(G22+K22+O22+S22)", "U24": "=((-R24)+(-J24))/(G23+K23+O23+S23)", "U25": "=((-R25)+(-J25))/(G24+K24+O24+S24)", "U26": "=((-R26)+(-J26))/(G25+K25+O25+S25)", "U27": "=((-R27)+(-J27))/(G26+K26+O26+S26)", "U28": "=((-R28)+(-J28))/(G27+K27+O27+S27)", "U29": "=((-R29)+(-J29))/(G28+K28+O28+S28)", "U30": "=((-R30)+(-J30))/(G29+K29+O29+S29)", "U31": "=((-R31)+(-J31))/(G30+K30+O30+S30)", "U32": "=((-R32)+(-J32))/(G31+K31+O31+S31)", "U33": "=((-R33)+(-J33))/(G32+K32+O32+S32)", "U34": "=((-R34)+(-J34))/(G33+K33+O33+S33)", "U35": "=((-R35)+(-J35))/(G34+K34+O34+S34)", "U36": "=((-R36)+(-J36))/(G35+K35+O35+S35)", "U39": "=_t(\"Revenue Churn rate\")", "U41": "=((-R41)+(-J41))/(G40+K40+O40+S40)", "U42": "=((-R42)+(-J42))/(G41+K41+O41+S41)", "U43": "=((-R43)+(-J43))/(G42+K42+O42+S42)", "U44": "=((-R44)+(-J44))/(G43+K43+O43+S43)", "U45": "=((-R45)+(-J45))/(G44+K44+O44+S44)", "U46": "=((-R46)+(-J46))/(G45+K45+O45+S45)", "U47": "=((-R47)+(-J47))/(G46+K46+O46+S46)", "U48": "=((-R48)+(-J48))/(G47+K47+O47+S47)", "U49": "=((-R49)+(-J49))/(G48+K48+O48+S48)", "U50": "=((-R50)+(-J50))/(G49+K49+O49+S49)", "U51": "=((-R51)+(-J51))/(G50+K50+O50+S50)", "U52": "=((-R52)+(-J52))/(G51+K51+O51+S51)", "U53": "=((-R53)+(-J53))/(G52+K52+O52+S52)", "U54": "=((-R54)+(-J54))/(G53+K53+O53+S53)", "U55": "=((-R55)+(-J55))/(G54+K54+O54+S54)", "U56": "=((-R56)+(-J56))/(G55+K55+O55+S55)", "U57": "=((-R57)+(-J57))/(G56+K56+O56+S56)", "U58": "=((-R58)+(-J58))/(G57+K57+O57+S57)", "U59": "=((-R59)+(-J59))/(G58+K58+O58+S58)", "U60": "=((-R60)+(-J60))/(G59+K59+O59+S59)", "U61": "=((-R61)+(-J61))/(G60+K60+O60+S60)", "U62": "=((-R62)+(-J62))/(G61+K61+O61+S61)", "U63": "=((-R63)+(-J63))/(G62+K62+O62+S62)", "U64": "=((-R64)+(-J64))/(G63+K63+O63+S63)", "U65": "=((-R65)+(-J65))/(G64+K64+O64+S64)", "U66": "=((-R66)+(-J66))/(G65+K65+O65+S65)", "U67": "=((-R67)+(-J67))/(G66+K66+O66+S66)", "U68": "=((-R68)+(-J68))/(G67+K67+O67+S67)", "U69": "=((-R69)+(-J69))/(G68+K68+O68+S68)", "U70": "=((-R70)+(-J70))/(G69+K69+O69+S69)", "V10": "=_t(\"Net Retention rate\")", "V12": "=if((G11+K11+O11+S11)<=0,100%,((G11+K11+O11+S11)+F12+J12+N12+R12)/(G11+K11+O11+S11))", "V13": "=if((G12+K12+O12+S12)<=0,100%,((G12+K12+O12+S12)+F13+J13+N13+R13)/(G12+K12+O12+S12))", "V14": "=if((G13+K13+O13+S13)<=0,100%,((G13+K13+O13+S13)+F14+J14+N14+R14)/(G13+K13+O13+S13))", "V15": "=if((G14+K14+O14+S14)<=0,100%,((G14+K14+O14+S14)+F15+J15+N15+R15)/(G14+K14+O14+S14))", "V16": "=if((G15+K15+O15+S15)<=0,100%,((G15+K15+O15+S15)+F16+J16+N16+R16)/(G15+K15+O15+S15))", "V17": "=if((G16+K16+O16+S16)<=0,100%,((G16+K16+O16+S16)+F17+J17+N17+R17)/(G16+K16+O16+S16))", "V18": "=if((G17+K17+O17+S17)<=0,100%,((G17+K17+O17+S17)+F18+J18+N18+R18)/(G17+K17+O17+S17))", "V19": "=if((G18+K18+O18+S18)<=0,100%,((G18+K18+O18+S18)+F19+J19+N19+R19)/(G18+K18+O18+S18))", "V20": "=if((G19+K19+O19+S19)<=0,100%,((G19+K19+O19+S19)+F20+J20+N20+R20)/(G19+K19+O19+S19))", "V21": "=if((G20+K20+O20+S20)<=0,100%,((G20+K20+O20+S20)+F21+J21+N21+R21)/(G20+K20+O20+S20))", "V22": "=if((G21+K21+O21+S21)<=0,100%,((G21+K21+O21+S21)+F22+J22+N22+R22)/(G21+K21+O21+S21))", "V23": "=if((G22+K22+O22+S22)<=0,100%,((G22+K22+O22+S22)+F23+J23+N23+R23)/(G22+K22+O22+S22))", "V24": "=if((G23+K23+O23+S23)<=0,100%,((G23+K23+O23+S23)+F24+J24+N24+R24)/(G23+K23+O23+S23))", "V25": "=if((G24+K24+O24+S24)<=0,100%,((G24+K24+O24+S24)+F25+J25+N25+R25)/(G24+K24+O24+S24))", "V26": "=if((G25+K25+O25+S25)<=0,100%,((G25+K25+O25+S25)+F26+J26+N26+R26)/(G25+K25+O25+S25))", "V27": "=if((G26+K26+O26+S26)<=0,100%,((G26+K26+O26+S26)+F27+J27+N27+R27)/(G26+K26+O26+S26))", "V28": "=if((G27+K27+O27+S27)<=0,100%,((G27+K27+O27+S27)+F28+J28+N28+R28)/(G27+K27+O27+S27))", "V29": "=if((G28+K28+O28+S28)<=0,100%,((G28+K28+O28+S28)+F29+J29+N29+R29)/(G28+K28+O28+S28))", "V30": "=if((G29+K29+O29+S29)<=0,100%,((G29+K29+O29+S29)+F30+J30+N30+R30)/(G29+K29+O29+S29))", "V31": "=if((G30+K30+O30+S30)<=0,100%,((G30+K30+O30+S30)+F31+J31+N31+R31)/(G30+K30+O30+S30))", "V32": "=if((G31+K31+O31+S31)<=0,100%,((G31+K31+O31+S31)+F32+J32+N32+R32)/(G31+K31+O31+S31))", "V33": "=if((G32+K32+O32+S32)<=0,100%,((G32+K32+O32+S32)+F33+J33+N33+R33)/(G32+K32+O32+S32))", "V34": "=if((G33+K33+O33+S33)<=0,100%,((G33+K33+O33+S33)+F34+J34+N34+R34)/(G33+K33+O33+S33))", "V35": "=if((G34+K34+O34+S34)<=0,100%,((G34+K34+O34+S34)+F35+J35+N35+R35)/(G34+K34+O34+S34))", "V36": "=if((G35+K35+O35+S35)<=0,100%,((G35+K35+O35+S35)+F36+J36+N36+R36)/(G35+K35+O35+S35))", "V39": "=_t(\"Net Retention rate\")", "V41": "=if((G40+K40+O40+S40)<=0,100%,((G40+K40+O40+S40)+F41+J41+N41+R41)/(G40+K40+O40+S40))", "V42": "=if((G41+K41+O41+S41)<=0,100%,((G41+K41+O41+S41)+F42+J42+N42+R42)/(G41+K41+O41+S41))", "V43": "=if((G42+K42+O42+S42)<=0,100%,((G42+K42+O42+S42)+F43+J43+N43+R43)/(G42+K42+O42+S42))", "V44": "=if((G43+K43+O43+S43)<=0,100%,((G43+K43+O43+S43)+F44+J44+N44+R44)/(G43+K43+O43+S43))", "V45": "=if((G44+K44+O44+S44)<=0,100%,((G44+K44+O44+S44)+F45+J45+N45+R45)/(G44+K44+O44+S44))", "V46": "=if((G45+K45+O45+S45)<=0,100%,((G45+K45+O45+S45)+F46+J46+N46+R46)/(G45+K45+O45+S45))", "V47": "=if((G46+K46+O46+S46)<=0,100%,((G46+K46+O46+S46)+F47+J47+N47+R47)/(G46+K46+O46+S46))", "V48": "=if((G47+K47+O47+S47)<=0,100%,((G47+K47+O47+S47)+F48+J48+N48+R48)/(G47+K47+O47+S47))", "V49": "=if((G48+K48+O48+S48)<=0,100%,((G48+K48+O48+S48)+F49+J49+N49+R49)/(G48+K48+O48+S48))", "V50": "=if((G49+K49+O49+S49)<=0,100%,((G49+K49+O49+S49)+F50+J50+N50+R50)/(G49+K49+O49+S49))", "V51": "=if((G50+K50+O50+S50)<=0,100%,((G50+K50+O50+S50)+F51+J51+N51+R51)/(G50+K50+O50+S50))", "V52": "=if((G51+K51+O51+S51)<=0,100%,((G51+K51+O51+S51)+F52+J52+N52+R52)/(G51+K51+O51+S51))", "V53": "=if((G52+K52+O52+S52)<=0,100%,((G52+K52+O52+S52)+F53+J53+N53+R53)/(G52+K52+O52+S52))", "V54": "=if((G53+K53+O53+S53)<=0,100%,((G53+K53+O53+S53)+F54+J54+N54+R54)/(G53+K53+O53+S53))", "V55": "=if((G54+K54+O54+S54)<=0,100%,((G54+K54+O54+S54)+F55+J55+N55+R55)/(G54+K54+O54+S54))", "V56": "=if((G55+K55+O55+S55)<=0,100%,((G55+K55+O55+S55)+F56+J56+N56+R56)/(G55+K55+O55+S55))", "V57": "=if((G56+K56+O56+S56)<=0,100%,((G56+K56+O56+S56)+F57+J57+N57+R57)/(G56+K56+O56+S56))", "V58": "=if((G57+K57+O57+S57)<=0,100%,((G57+K57+O57+S57)+F58+J58+N58+R58)/(G57+K57+O57+S57))", "V59": "=if((G58+K58+O58+S58)<=0,100%,((G58+K58+O58+S58)+F59+J59+N59+R59)/(G58+K58+O58+S58))", "V60": "=if((G59+K59+O59+S59)<=0,100%,((G59+K59+O59+S59)+F60+J60+N60+R60)/(G59+K59+O59+S59))", "V61": "=if((G60+K60+O60+S60)<=0,100%,((G60+K60+O60+S60)+F61+J61+N61+R61)/(G60+K60+O60+S60))", "V62": "=if((G61+K61+O61+S61)<=0,100%,((G61+K61+O61+S61)+F62+J62+N62+R62)/(G61+K61+O61+S61))", "V63": "=if((G62+K62+O62+S62)<=0,100%,((G62+K62+O62+S62)+F63+J63+N63+R63)/(G62+K62+O62+S62))", "V64": "=if((G63+K63+O63+S63)<=0,100%,((G63+K63+O63+S63)+F64+J64+N64+R64)/(G63+K63+O63+S63))", "V65": "=if((G64+K64+O64+S64)<=0,100%,((G64+K64+O64+S64)+F65+J65+N65+R65)/(G64+K64+O64+S64))", "V66": "=if((G65+K65+O65+S65)<=0,100%,((G65+K65+O65+S65)+F66+J66+N66+R66)/(G65+K65+O65+S65))", "V67": "=if((G66+K66+O66+S66)<=0,100%,((G66+K66+O66+S66)+F67+J67+N67+R67)/(G66+K66+O66+S66))", "V68": "=if((G67+K67+O67+S67)<=0,100%,((G67+K67+O67+S67)+F68+J68+N68+R68)/(G67+K67+O67+S67))", "V69": "=if((G68+K68+O68+S68)<=0,100%,((G68+K68+O68+S68)+F69+J69+N69+R69)/(G68+K68+O68+S68))", "V70": "=if((G69+K69+O69+S69)<=0,100%,((G69+K69+O69+S69)+F70+J70+N70+R70)/(G69+K69+O69+S69))", "W10": "=_t(\"Customer Life time value\")", "W12": "=iferror((Z12/T12),0)", "W13": "=iferror((Z13/T13),0)", "W14": "=iferror((Z14/T14),0)", "W15": "=iferror((Z15/T15),0)", "W16": "=iferror((Z16/T16),0)", "W17": "=iferror((Z17/T17),0)", "W18": "=iferror((Z18/T18),0)", "W19": "=iferror((Z19/T19),0)", "W20": "=iferror((Z20/T20),0)", "W21": "=iferror((Z21/T21),0)", "W22": "=iferror((Z22/T22),0)", "W23": "=iferror((Z23/T23),0)", "W24": "=iferror((Z24/T24),0)", "W25": "=iferror((Z25/T25),0)", "W26": "=iferror((Z26/T26),0)", "W27": "=iferror((Z27/T27),0)", "W28": "=iferror((Z28/T28),0)", "W29": "=iferror((Z29/T29),0)", "W30": "=iferror((Z30/T30),0)", "W31": "=iferror((Z31/T31),0)", "W32": "=iferror((Z32/T32),0)", "W33": "=iferror((Z33/T33),0)", "W34": "=iferror((Z34/T34),0)", "W35": "=iferror((Z35/T35),0)", "W36": "=iferror((Z36/T36),0)", "W39": "=_t(\"Customer Life time value\")", "W41": "=iferror((Z41/T41),0)", "W42": "=iferror((Z42/T42),0)", "W43": "=iferror((Z43/T43),0)", "W44": "=iferror((Z44/T44),0)", "W45": "=iferror((Z45/T45),0)", "W46": "=iferror((Z46/T46),0)", "W47": "=iferror((Z47/T47),0)", "W48": "=iferror((Z48/T48),0)", "W49": "=iferror((Z49/T49),0)", "W50": "=iferror((Z50/T50),0)", "W51": "=iferror((Z51/T51),0)", "W52": "=iferror((Z52/T52),0)", "W53": "=iferror((Z53/T53),0)", "W54": "=iferror((Z54/T54),0)", "W55": "=iferror((Z55/T55),0)", "W56": "=iferror((Z56/T56),0)", "W57": "=iferror((Z57/T57),0)", "W58": "=iferror((Z58/T58),0)", "W59": "=iferror((Z59/T59),0)", "W60": "=iferror((Z60/T60),0)", "W61": "=iferror((Z61/T61),0)", "W62": "=iferror((Z62/T62),0)", "W63": "=iferror((Z63/T63),0)", "W64": "=iferror((Z64/T64),0)", "W65": "=iferror((Z65/T65),0)", "W66": "=iferror((Z66/T66),0)", "W67": "=iferror((Z67/T67),0)", "W68": "=iferror((Z68/T68),0)", "W69": "=iferror((Z69/T69),0)", "W70": "=iferror((Z70/T70),0)", "X9": "=F9+J9+N9+R9", "X10": "=_t(\"MRR\")", "X11": "=G11+K11+O11+S11", "X12": "=G12+K12+O12+S12", "X13": "=G13+K13+O13+S13", "X14": "=G14+K14+O14+S14", "X15": "=G15+K15+O15+S15", "X16": "=G16+K16+O16+S16", "X17": "=G17+K17+O17+S17", "X18": "=G18+K18+O18+S18", "X19": "=G19+K19+O19+S19", "X20": "=G20+K20+O20+S20", "X21": "=G21+K21+O21+S21", "X22": "=G22+K22+O22+S22", "X23": "=G23+K23+O23+S23", "X24": "=G24+K24+O24+S24", "X25": "=G25+K25+O25+S25", "X26": "=G26+K26+O26+S26", "X27": "=G27+K27+O27+S27", "X28": "=G28+K28+O28+S28", "X29": "=G29+K29+O29+S29", "X30": "=G30+K30+O30+S30", "X31": "=G31+K31+O31+S31", "X32": "=G32+K32+O32+S32", "X33": "=G33+K33+O33+S33", "X34": "=G34+K34+O34+S34", "X35": "=G35+K35+O35+S35", "X36": "=G36+K36+O36+S36", "X39": "=_t(\"MRR\")", "X40": "=G40+K40+O40+S40", "X41": "=G41+K41+O41+S41", "X42": "=G42+K42+O42+S42", "X43": "=G43+K43+O43+S43", "X44": "=G44+K44+O44+S44", "X45": "=G45+K45+O45+S45", "X46": "=G46+K46+O46+S46", "X47": "=G47+K47+O47+S47", "X48": "=G48+K48+O48+S48", "X49": "=G49+K49+O49+S49", "X50": "=G50+K50+O50+S50", "X51": "=G51+K51+O51+S51", "X52": "=G52+K52+O52+S52", "X53": "=G53+K53+O53+S53", "X54": "=G54+K54+O54+S54", "X55": "=G55+K55+O55+S55", "X56": "=G56+K56+O56+S56", "X57": "=G57+K57+O57+S57", "X58": "=G58+K58+O58+S58", "X59": "=G59+K59+O59+S59", "X60": "=G60+K60+O60+S60", "X61": "=G61+K61+O61+S61", "X62": "=G62+K62+O62+S62", "X63": "=G63+K63+O63+S63", "X64": "=G64+K64+O64+S64", "X65": "=G65+K65+O65+S65", "X66": "=G66+K66+O66+S66", "X67": "=G67+K67+O67+S67", "X68": "=G68+K68+O68+S68", "X69": "=G69+K69+O69+S69", "X70": "=G70+K70+O70+S70", "Y9": "=D9-P9", "Y10": "=_t(\"Active sub.\")", "Y11": "=E11-I11+M11-Q11", "Y12": "=E12-I12+M12-Q12", "Y13": "=E13-I13+M13-Q13", "Y14": "=E14-I14+M14-Q14", "Y15": "=E15-I15+M15-Q15", "Y16": "=E16-I16+M16-Q16", "Y17": "=E17-I17+M17-Q17", "Y18": "=E18-I18+M18-Q18", "Y19": "=E19-I19+M19-Q19", "Y20": "=E20-I20+M20-Q20", "Y21": "=E21-I21+M21-Q21", "Y22": "=E22-I22+M22-Q22", "Y23": "=E23-I23+M23-Q23", "Y24": "=E24-I24+M24-Q24", "Y25": "=E25-I25+M25-Q25", "Y26": "=E26-I26+M26-Q26", "Y27": "=E27-I27+M27-Q27", "Y28": "=E28-I28+M28-Q28", "Y29": "=E29-I29+M29-Q29", "Y30": "=E30-I30+M30-Q30", "Y31": "=E31-I31+M31-Q31", "Y32": "=E32-I32+M32-Q32", "Y33": "=E33-I33+M33-Q33", "Y34": "=E34-I34+M34-Q34", "Y35": "=E35-I35+M35-Q35", "Y36": "=E36-I36+M36-Q36", "Y39": "=_t(\"Active sub.\")", "Y40": "=E40-Q40", "Y41": "=E41-Q41", "Y42": "=E42-Q42", "Y43": "=E43-Q43", "Y44": "=E44-Q44", "Y45": "=E45-Q45", "Y46": "=E46-Q46", "Y47": "=E47-Q47", "Y48": "=E48-Q48", "Y49": "=E49-Q49", "Y50": "=E50-Q50", "Y51": "=E51-Q51", "Y52": "=E52-Q52", "Y53": "=E53-Q53", "Y54": "=E54-Q54", "Y55": "=E55-Q55", "Y56": "=E56-Q56", "Y57": "=E57-Q57", "Y58": "=E58-Q58", "Y59": "=E59-Q59", "Y60": "=E60-Q60", "Y61": "=E61-Q61", "Y62": "=E62-Q62", "Y63": "=E63-Q63", "Y64": "=E64-Q64", "Y65": "=E65-Q65", "Y66": "=E66-Q66", "Y67": "=E67-Q67", "Y68": "=E68-Q68", "Y69": "=E69-Q69", "Y70": "=E70-Q70", "Z9": "=IFERROR(X9/Y9,0)", "Z10": "=_t(\"Average revenue\")", "Z11": "=IFERROR(X11/Y11,0)", "Z12": "=IFERROR(X12/Y12,0)", "Z13": "=IFERROR(X13/Y13,0)", "Z14": "=IFERROR(X14/Y14,0)", "Z15": "=IFERROR(X15/Y15,0)", "Z16": "=IFERROR(X16/Y16,0)", "Z17": "=IFERROR(X17/Y17,0)", "Z18": "=IFERROR(X18/Y18,0)", "Z19": "=IFERROR(X19/Y19,0)", "Z20": "=IFERROR(X20/Y20,0)", "Z21": "=IFERROR(X21/Y21,0)", "Z22": "=IFERROR(X22/Y22,0)", "Z23": "=IFERROR(X23/Y23,0)", "Z24": "=IFERROR(X24/Y24,0)", "Z25": "=IFERROR(X25/Y25,0)", "Z26": "=IFERROR(X26/Y26,0)", "Z27": "=IFERROR(X27/Y27,0)", "Z28": "=IFERROR(X28/Y28,0)", "Z29": "=IFERROR(X29/Y29,0)", "Z30": "=IFERROR(X30/Y30,0)", "Z31": "=IFERROR(X31/Y31,0)", "Z32": "=IFERROR(X32/Y32,0)", "Z33": "=IFERROR(X33/Y33,0)", "Z34": "=IFERROR(X34/Y34,0)", "Z35": "=IFERROR(X35/Y35,0)", "Z36": "=IFERROR(X36/Y36,0)", "Z39": "=_t(\"Average revenue\")", "Z40": "=IFERROR(X40/Y40,0)", "Z41": "=IFERROR(X41/Y41,0)", "Z42": "=IFERROR(X42/Y42,0)", "Z43": "=IFERROR(X43/Y43,0)", "Z44": "=IFERROR(X44/Y44,0)", "Z45": "=IFERROR(X45/Y45,0)", "Z46": "=IFERROR(X46/Y46,0)", "Z47": "=IFERROR(X47/Y47,0)", "Z48": "=IFERROR(X48/Y48,0)", "Z49": "=IFERROR(X49/Y49,0)", "Z50": "=IFERROR(X50/Y50,0)", "Z51": "=IFERROR(X51/Y51,0)", "Z52": "=IFERROR(X52/Y52,0)", "Z53": "=IFERROR(X53/Y53,0)", "Z54": "=IFERROR(X54/Y54,0)", "Z55": "=IFERROR(X55/Y55,0)", "Z56": "=IFERROR(X56/Y56,0)", "Z57": "=IFERROR(X57/Y57,0)", "Z58": "=IFERROR(X58/Y58,0)", "Z59": "=IFERROR(X59/Y59,0)", "Z60": "=IFERROR(X60/Y60,0)", "Z61": "=IFERROR(X61/Y61,0)", "Z62": "=IFERROR(X62/Y62,0)", "Z63": "=IFERROR(X63/Y63,0)", "Z64": "=IFERROR(X64/Y64,0)", "Z65": "=IFERROR(X65/Y65,0)", "Z66": "=IFERROR(X66/Y66,0)", "Z67": "=IFERROR(X67/Y67,0)", "Z68": "=IFERROR(X68/Y68,0)", "Z69": "=IFERROR(X69/Y69,0)", "Z70": "=IFERROR(X70/Y70,0)", "AA11": "=IFERROR((E10+I10+M10-Q10)/D9)", "AA12": "=IFERROR((E11+I11+M11-Q11)/D12)", "AA13": "=IFERROR((E12+I12+M12-Q12)/D13)", "AA14": "=IFERROR((E13+I13+M13-Q13)/D14)", "AA15": "=IFERROR((E14+I14+M14-Q14)/D15)", "AA16": "=IFERROR((E15+I15+M15-Q15)/D16)", "AA17": "=IFERROR((E16+I16+M16-Q16)/D17)", "AA18": "=IFERROR((E17+I17+M17-Q17)/D18)", "AA19": "=IFERROR((E18+I18+M18-Q18)/D19)", "AA20": "=IFERROR((E19+I19+M19-Q19)/D20)", "AA21": "=IFERROR((E20+I20+M20-Q20)/D21)", "AA22": "=IFERROR((E21+I21+M21-Q21)/D22)" }, "styles": { "A10": 2, "A39": 2, "A1:B1": 2, "C9": 2, "D9:D10": 2, "D39": 2, "F9:F10": 2, "F39": 2, "H9:H10": 2, "H39": 2, "J9:J10": 2, "J39": 2, "L9:L10": 2, "L39": 2, "N9:N10": 2, "N39": 2, "P9:P10": 2, "P39": 2, "R9:R10": 2, "R39": 2, "T10:W10": 2, "T39:X39": 2, "X9:Z10": 2, "Z39": 2, "C1": 3, "C2:C7": 4, "E10": 5, "E39": 5, "G10": 5, "G39": 5, "I10": 5, "I39": 5, "K10": 5, "K39": 5, "M10": 5, "M39": 5, "O10": 5, "O39": 5, "Q10": 5, "Q39": 5, "S10": 5, "S39": 5, "E11:E36": 6, "E40:E70": 6, "G11:G36": 6, "G40:G70": 6, "I11:I36": 6, "I40:I70": 6, "K11:K36": 6, "K40:K70": 6, "M11:M36": 6, "M40:M70": 6, "O11:O36": 6, "O40:O70": 6, "Q11:Q36": 6, "Q40:Q70": 6, "S11:S36": 6, "S40:S70": 6, "Y39": 7 }, "formats": { "A12:A36": 1, "C2": 2, "B4:C4": 2, "B6:C6": 2, "T12:T36": 2, "T41:T70": 2 }, "borders": { "B9": 3, "C11:C37": 3, "C39:C71": 3, "E11:E35": 3, "E40:E69": 3, "G11:G35": 3, "G40:G69": 3, "I11:I35": 3, "I40:I69": 3, "K11:K35": 3, "K40:K69": 3, "M11:M35": 3, "M40:M69": 3, "O11:O35": 3, "O40:O69": 3, "Q11:Q35": 3, "Q40:Q69": 3, "S11:S35": 3, "S40:S69": 3, "E38": 4, "G38": 4, "I38": 4, "K38": 4, "M38": 4, "O38": 4, "Q38": 4, "C8:Z8": 4, "S38:Z38": 4, "C9": 5, "C10": 6, "E10": 6, "E39": 6, "G10": 6, "G39": 6, "I10": 6, "I39": 6, "K10": 6, "K39": 6, "M10": 6, "M39": 6, "O10": 6, "O39": 6, "Q10": 6, "Q39": 6, "S10": 6, "S39": 6, "D38": 7, "F38": 7, "H38": 7, "J38": 7, "L38": 7, "N38": 7, "P38": 7, "R38": 7, "D9:Y9": 7, "D10": 8, "D39": 8, "F10": 8, "F39": 8, "H10": 8, "H39": 8, "J10": 8, "J39": 8, "L10": 8, "L39": 8, "N10": 8, "N39": 8, "P10": 8, "P39": 8, "R10": 8, "R39": 8, "S37": 8, "S71": 8, "D11:D35": 9, "D40:D69": 9, "F11:F35": 9, "F40:F69": 9, "H11:H35": 9, "H40:H69": 9, "J11:J35": 9, "J40:J69": 9, "L11:L35": 9, "L40:L69": 9, "N11:N35": 9, "N40:N69": 9, "P11:P35": 9, "P40:P69": 9, "R11:R35": 9, "R40:R69": 9, "AA9:AA36": 9, "AA39:AA70": 9, "D36": 10, "D70": 10, "F36": 10, "F70": 10, "H36": 10, "H70": 10, "J36": 10, "J70": 10, "L36": 10, "L70": 10, "N36": 10, "N70": 10, "P36": 10, "P70": 10, "R36": 10, "R70": 10, "D37": 11, "D71": 11, "F37": 11, "F71": 11, "H37": 11, "H71": 11, "J37": 11, "J71": 11, "L37": 11, "L71": 11, "N37": 11, "N71": 11, "P37": 11, "P71": 11, "R37": 11, "R71": 11, "D72": 12, "F72": 12, "H72": 12, "J72": 12, "L72": 12, "N72": 12, "P72": 12, "R72": 12, "T37:Z37": 12, "T71:Z71": 12, "E36": 13, "E70": 13, "G36": 13, "G70": 13, "I36": 13, "I70": 13, "K36": 13, "K70": 13, "M36": 13, "M70": 13, "O36": 13, "O70": 13, "Q36": 13, "Q70": 13, "S36": 13, "S70": 13, "E37": 14, "E71": 14, "G37": 14, "G71": 14, "I37": 14, "I71": 14, "K37": 14, "K71": 14, "M37": 14, "M71": 14, "O37": 14, "O71": 14, "Q37": 14, "Q71": 14, "T10:Z10": 14, "T39:Z39": 14, "T11:Z35": 15, "T40:Z69": 15, "T36:Z36": 16, "T70:Z70": 16, "Z9": 17 }, "conditionalFormats": [], "dataValidationRules": [], "figures": [], "tables": [], "areGridLinesVisible": true, "isVisible": true, "panes": { "xSplit": 0, "ySplit": 1 }, "headerGroups": { "ROW": [ { "start": 10, "end": 36, "isFolded": false }, { "start": 39, "end": 69, "isFolded": false } ], "COL": [] }, "comments": {} } ], "styles": { "1": { "fontSize": 16, "textColor": "#2D7E84", "bold": true }, "2": { "bold": true }, "3": { "bold": true, "fillColor": "#F3F3F3" }, "4": { "fillColor": "#F3F3F3" }, "5": { "bold": true, "fillColor": "#E6F2F3" }, "6": { "fillColor": "#E6F2F3" }, "7": { "bold": true, "align": "center" } }, "formats": { "1": "mmmm yyyy", "2": "0.00%" }, "borders": { "1": { "bottom": { "style": "thin", "color": "#CCCCCC" } }, "2": { "top": { "style": "thin", "color": "#CCCCCC" } }, "3": { "right": { "style": "thin", "color": "#2D7E84" } }, "4": { "bottom": { "style": "thin", "color": "#2D7E84" } }, "5": { "left": { "style": "thin", "color": "#2D7E84" }, "top": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "6": { "top": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "7": { "top": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "8": { "left": { "style": "thin", "color": "#2D7E84" }, "top": { "style": "thin", "color": "#2D7E84" } }, "9": { "left": { "style": "thin", "color": "#2D7E84" } }, "10": { "left": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "11": { "left": { "style": "thin", "color": "#2D7E84" }, "top": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "12": { "top": { "style": "thin", "color": "#2D7E84" } }, "13": { "right": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "14": { "left": { "style": "thin", "color": "#2D7E84" }, "top": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "15": { "left": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" } }, "16": { "left": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } }, "17": { "top": { "style": "thin", "color": "#2D7E84" }, "right": { "style": "thin", "color": "#2D7E84" }, "bottom": { "style": "thin", "color": "#2D7E84" } } }, "revisionId": "START_REVISION", "uniqueFigureIds": true, "settings": { "locale": { "name": "English (US)", "code": "en_US", "thousandsSeparator": ",", "decimalSeparator": ".", "dateFormat": "mm/dd/yyyy", "timeFormat": "hh:mm:ss", "formulaArgSeparator": ",", "weekStart": 7 } }, "pivots": { "1": { "type": "ODOO", "fieldMatching": {}, "context": { "search_default_group_by_event_date": 1, "search_default_group_by_event_type": 1 }, "domain": [ "|", ["event_type", "=", "0_creation"], "|", ["event_type", "=", "1_expansion"], "|", ["event_type", "=", "15_contraction"], ["event_type", "=", "2_churn"] ], "id": "1", "measures": [ { "id": "mrr_change_normalized", "fieldName": "mrr_change_normalized" }, { "id": "__count", "fieldName": "__count" }, { "id": "contract_number", "fieldName": "contract_number" }, { "id": "arr_change_normalized", "fieldName": "arr_change_normalized" } ], "model": "sale.order.log.report", "name": "Sale Order Log Analysis by Type of event", "sortedColumn": null, "formulaId": "1", "columns": [], "rows": [ { "fieldName": "event_type" }, { "fieldName": "event_date", "granularity": "month" } ] }, "2": { "type": "ODOO", "fieldMatching": {}, "context": { "search_default_group_by_event_date": 1 }, "domain": [], "id": "2", "measures": [ { "id": "mrr_change_normalized", "fieldName": "mrr_change_normalized" }, { "id": "arr_change_normalized", "fieldName": "arr_change_normalized" }, { "id": "contract_number", "fieldName": "contract_number" }, { "id": "__count", "fieldName": "__count" } ], "model": "sale.order.log.report", "name": "Sale Order Log Analysis by Event Date (Day)", "sortedColumn": null, "formulaId": "2", "columns": [ { "fieldName": "event_date", "granularity": "day" } ], "rows": [ { "fieldName": "event_type" } ] } }, "pivotNextId": 4, "customTableStyles": {}, "globalFilters": [], "lists": {}, "listNextId": 1, "chartOdooMenusReferences": {} }