{
  "version": "18.4.14",
  "sheets": [
    {
      "id": "sheet1",
      "name": "Dashboard",
      "colNumber": 7,
      "rowNumber": 70,
      "rows": {
        "6": { "size": 36 },
        "12": { "size": 22 },
        "22": { "size": 40 },
        "23": { "size": 38 },
        "24": { "size": 26 },
        "25": { "size": 26 },
        "26": { "size": 26 },
        "27": { "size": 26 },
        "28": { "size": 26 },
        "29": { "size": 26 },
        "30": { "size": 26 },
        "31": { "size": 26 },
        "32": { "size": 26 },
        "33": { "size": 26 },
        "35": { "size": 41 },
        "36": { "size": 38 },
        "37": { "size": 26 },
        "38": { "size": 26 },
        "39": { "size": 26 },
        "40": { "size": 26 },
        "41": { "size": 26 },
        "42": { "size": 26 },
        "43": { "size": 26 },
        "44": { "size": 26 },
        "45": { "size": 26 },
        "46": { "size": 26 },
        "48": { "size": 43 },
        "49": { "size": 38 },
        "50": { "size": 26 },
        "51": { "size": 26 },
        "52": { "size": 26 },
        "53": { "size": 26 },
        "54": { "size": 26 },
        "55": { "size": 26 },
        "56": { "size": 26 },
        "57": { "size": 26 },
        "58": { "size": 26 },
        "59": { "size": 26 }
      },
      "cols": {
        "0": { "size": 200 },
        "1": { "size": 114 },
        "4": { "size": 191 },
        "5": { "size": 89 }
      },
      "merges": [],
      "cells": {
        "A7": "[Subscriptions](odoo://view/{\"viewType\":\"graph\",\"action\":{\"domain\":[[\"event_type\",\"!=\",\"3_transfer\"]],\"context\":{\"group_by\":[\"event_type\"],\"graph_measure\":\"mrr_change_normalized\",\"graph_mode\":\"bar\",\"graph_groupbys\":[\"event_type\"],\"graph_order\":null,\"graph_stacked\":true},\"modelName\":\"sale.order.log.report\",\"views\":[[false,\"graph\"],[false,\"list\"],[false,\"pivot\"],[false,\"search\"]]},\"threshold\":0,\"name\":\"MRR Growth\"})",
        "A23": "[Worst Churn](odoo://view/{\"viewType\":\"list\",\"action\":{\"domain\":[\"&\",[\"event_type\",\"!=\",\"3_transfer\"],[\"event_type\",\"=\",\"2_churn\"]],\"context\":{\"group_by\":[]},\"modelName\":\"sale.order.log.report\",\"views\":[[false,\"graph\"],[false,\"list\"],[false,\"pivot\"],[false,\"search\"]]},\"threshold\":0,\"name\":\"MRR Growth\"})",
        "A24": "=_t(\"Subscriptions\")",
        "A36": "[Worst Contraction](odoo://view/{\"viewType\":\"list\",\"action\":{\"domain\":[\"&\",[\"event_type\",\"!=\",\"3_transfer\"],[\"event_type\",\"=\",\"15_contraction\"]],\"context\":{\"group_by\":[]},\"modelName\":\"sale.order.log.report\",\"views\":[[false,\"graph\"],[false,\"list\"],[false,\"pivot\"],[false,\"search\"]]},\"threshold\":0,\"name\":\"MRR Analysis\"})",
        "A37": "=_t(\"Subscriptions\")",
        "A49": "[Top Recurrence](odoo://view/{\"viewType\":\"list\",\"action\":{\"domain\":[\"&\",\"&\",[\"is_subscription\",\"=\",true],[\"subscription_state\",\"not in\",[\"2_renewal\",\"5_renewed\"]],\"|\",[\"subscription_state\",\"=\",\"3_progress\"],[\"subscription_state\",\"=\",\"4_paused\"]],\"context\":{\"group_by\":[]},\"modelName\":\"sale.order\",\"views\":[[false,\"list\"],[false,\"kanban\"],[false,\"form\"],[false,\"pivot\"],[false,\"graph\"],[false,\"cohort\"],[false,\"activity\"],[false,\"search\"]]},\"threshold\":0,\"name\":\"Subscriptions\"})",
        "A50": "=_t(\"Plans\")",
        "B24": "=_t(\"Value\")",
        "B37": "=_t(\"Value\")",
        "B50": "=_t(\"# Subscriptions\")",
        "C24": "=_t(\"MRR\")",
        "C37": "=_t(\"MRR\")",
        "C50": "=_t(\"MRR\")",
        "E23": "[Top New](odoo://view/{\"viewType\":\"list\",\"action\":{\"domain\":[\"&\",[\"event_type\",\"!=\",\"3_transfer\"],[\"event_type\",\"=\",\"0_creation\"]],\"context\":{\"group_by\":[]},\"modelName\":\"sale.order.log.report\",\"views\":[[false,\"graph\"],[false,\"list\"],[false,\"pivot\"],[false,\"search\"]]},\"threshold\":0,\"name\":\"MRR Growth\"})",
        "E24": "=_t(\"Subscriptions\")",
        "E36": "[Top Expansion](odoo://view/{\"viewType\":\"list\",\"action\":{\"domain\":[\"&\",[\"event_type\",\"!=\",\"3_transfer\"],[\"event_type\",\"=\",\"1_expansion\"]],\"context\":{\"group_by\":[]},\"modelName\":\"sale.order.log.report\",\"views\":[[false,\"graph\"],[false,\"list\"],[false,\"pivot\"],[false,\"search\"]]},\"threshold\":0,\"name\":\"MRR Growth\"})",
        "E37": "=_t(\"Subscriptions\")",
        "F24": "=_t(\"Value\")",
        "F37": "=_t(\"Value\")",
        "G24": "=_t(\"MRR\")",
        "G37": "=_t(\"MRR\")"
      },
      "styles": {
        "A7": 1,
        "A23": 1,
        "A36": 1,
        "A49": 1,
        "E23": 1,
        "E36": 1,
        "A24": 2,
        "A37": 2,
        "A50": 2,
        "E24": 2,
        "E37": 2,
        "B24:C24": 3,
        "B37:C37": 3,
        "B50:C50": 3,
        "F24:G24": 3,
        "F37:G37": 3
      },
      "formats": {},
      "borders": {
        "A23:C23": 1,
        "A36:C36": 1,
        "A49:C49": 1,
        "A7:G7": 1,
        "E23:G23": 1,
        "E36:G36": 1,
        "A24:C24": 2,
        "A37:C37": 2,
        "A50:C50": 2,
        "A8:G8": 2,
        "E24:G24": 2,
        "E37:G37": 2,
        "A25:C25": 3,
        "A38:C38": 3,
        "A51:C51": 3,
        "E25:G25": 3,
        "E38:G38": 3,
        "A26:C34": 4,
        "A39:C47": 4,
        "A52:C60": 4,
        "E26:G34": 4,
        "E39:G47": 4,
        "A35:C35": 5,
        "A48:C48": 5,
        "A61:C61": 5,
        "E35:G35": 5,
        "E48:G48": 5
      },
      "conditionalFormats": [],
      "dataValidationRules": [],
      "figures": [
        {
          "id": "a5dcffea-a653-44c3-9563-773e5979da47",
          "width": 209,
          "height": 107,
          "tag": "chart",
          "data": {
            "baselineColorDown": "#DC6965",
            "baselineColorUp": "#00A04A",
            "baselineMode": "text",
            "title": { "text": "New Subscriptions", "bold": true, "color": "#434343" },
            "type": "scorecard",
            "background": "#EFF6FF",
            "baseline": "Data!E2",
            "baselineDescr": { "text": "MRR" },
            "keyValue": "Data!D2",
            "humanize": false
          },
          "offset": { "x": 0, "y": 9 },
          "col": 0,
          "row": 0
        },
        {
          "id": "259c7a2c-c4ae-4471-8b64-1292ef24ce47",
          "width": 210,
          "height": 107,
          "tag": "chart",
          "data": {
            "baselineColorDown": "#DC6965",
            "baselineColorUp": "#00A04A",
            "baselineMode": "text",
            "title": { "text": "Churn", "bold": true, "color": "#434343" },
            "type": "scorecard",
            "background": "#EFF6FF",
            "baseline": "Data!E8",
            "baselineDescr": { "text": "MRR" },
            "keyValue": "Data!B8",
            "humanize": false
          },
          "offset": { "x": 220, "y": 9 },
          "col": 0,
          "row": 0
        },
        {
          "id": "d6573225-1b5e-4a1d-930b-19071b5023c4",
          "width": 215,
          "height": 107,
          "tag": "chart",
          "data": {
            "baselineColorDown": "#DC6965",
            "baselineColorUp": "#00A04A",
            "baselineMode": "percentage",
            "title": { "text": "MRR Evolution", "color": "#434343", "bold": true },
            "type": "scorecard",
            "background": "#FFF7ED",
            "baseline": "Data!C10",
            "baselineDescr": "",
            "keyValue": "Data!D10",
            "humanize": false
          },
          "offset": { "x": 442, "y": 9 },
          "col": 0,
          "row": 0
        },
        {
          "id": "f1b6db9c-ddb7-495f-916c-4f918492ffc4",
          "width": 212,
          "height": 107,
          "tag": "chart",
          "data": {
            "baselineColorDown": "#DC6965",
            "baselineColorUp": "#00A04A",
            "baselineMode": "text",
            "title": { "text": "Non Rec. Rev.", "bold": true, "color": "#434343" },
            "type": "scorecard",
            "background": "#FFF7ED",
            "baseline": "Data!D13",
            "baselineDescr": { "text": "over the period" },
            "keyValue": "Data!D12",
            "humanize": false
          },
          "offset": { "x": 670, "y": 9 },
          "col": 0,
          "row": 0
        },
        {
          "id": "098fb605-7a63-4b72-8970-c88ad549b095",
          "width": 882,
          "height": 346,
          "tag": "chart",
          "data": {
            "type": "bar",
            "dataSetsHaveTitle": false,
            "dataSets": [
              { "dataRange": "Data!B15:B16", "yAxisId": "y" }
            ],
            "legendPosition": "none",
            "labelRange": "Data!A15:A16",
            "title": {},
            "stacked": false,
            "aggregated": false
          },
          "offset": { "x": 0, "y": 174 },
          "col": 0,
          "row": 0
        }
      ],
      "tables": [],
      "areGridLinesVisible": true,
      "isVisible": true,
      "headerGroups": {
        "ROW": [],
        "COL": []
      },
      "comments": {}
    },
    {
      "id": "6082093e-fde4-497f-82a2-5d88ffde8e01",
      "name": "Data",
      "colNumber": 26,
      "rowNumber": 102,
      "rows": {},
      "cols": {},
      "merges": [],
      "cells": {
        "A1": "=_t(\"KPI\")",
        "A2": "=_t(\"New subscriptions\")",
        "A3": "=_t(\"New subscriptions ($)\")",
        "A4": "=_t(\"Expansion\")",
        "A5": "=_t(\"Expansion ($)\")",
        "A6": "=_t(\"Contraction\")",
        "A7": "=_t(\"Contraction ($)\")",
        "A8": "=_t(\"Churn\")",
        "A9": "=_t(\"Churn ($)\")",
        "A10": "=_t(\"MRR\")",
        "A11": "=_t(\"Subscriptions\")",
        "A12": "=_t(\"Non-recurring revenue\")",
        "A15": "=_t(\"New\")",
        "A16": "=_t(\"Churn\")",
        "B1": "=_t(\"Current\")",
        "B2": "145",
        "B3": "67458.67",
        "B4": "0",
        "B6": "0",
        "B8": "11",
        "B9": "-1674",
        "B10": "10655",
        "B11": "3",
        "B12": "356513",
        "B15": "150",
        "B16": "-50",
        "C1": "=_t(\"Previous\")",
        "D1": "=_t(\"Current\")",
        "D2": "=FORMAT.LARGE.NUMBER(B2)",
        "D4": "=FORMAT.LARGE.NUMBER(B4)",
        "D6": "=FORMAT.LARGE.NUMBER(B6)",
        "D8": "=FORMAT.LARGE.NUMBER(B8)",
        "D10": "=FORMAT.LARGE.NUMBER(B10)",
        "D11": "=FORMAT.LARGE.NUMBER(B11)",
        "D12": "356513",
        "E1": "=_t(\"Previous\")",
        "E2": "=FORMAT.LARGE.NUMBER(B3)",
        "E4": "=FORMAT.LARGE.NUMBER(B5)",
        "E6": "=FORMAT.LARGE.NUMBER(B7)",
        "E8": "=FORMAT.LARGE.NUMBER(B9)",
        "E10": "=FORMAT.LARGE.NUMBER(C10)",
        "E11": "=FORMAT.LARGE.NUMBER(C11)"
      },
      "styles": { "A1:E1": 4 },
      "formats": { "B3": 1, "B10": 1, "B12": 1, "D10": 1, "D12": 1 },
      "borders": { "C9": 6, "C10": 7, "C11": 8, "D10": 9 },
      "conditionalFormats": [],
      "dataValidationRules": [],
      "figures": [],
      "tables": [],
      "areGridLinesVisible": true,
      "isVisible": true,
      "headerGroups": {
        "ROW": [],
        "COL": []
      },
      "comments": {}
    }
  ],
  "styles": {
    "1": { "fontSize": 16, "bold": true },
    "2": { "fontSize": 11, "bold": true },
    "3": { "fontSize": 11, "bold": true, "align": "center" },
    "4": { "bold": true }
  },
  "formats": { "1": "[$$]#,##0" },
  "borders": {
    "1": {
      "bottom": { "style": "thin", "color": "#CCCCCC" }
    },
    "2": {
      "top": { "style": "thin", "color": "#CCCCCC" }
    },
    "3": {
      "bottom": { "style": "thick", "color": "#FFFFFF" }
    },
    "4": {
      "top": { "style": "thick", "color": "#FFFFFF" },
      "bottom": { "style": "thick", "color": "#FFFFFF" }
    },
    "5": {
      "top": { "style": "thick", "color": "#FFFFFF" }
    },
    "6": {
      "bottom": { "style": "thin", "color": "#2D7E84" }
    },
    "7": {
      "top": { "style": "thin", "color": "#2D7E84" },
      "right": { "style": "thin", "color": "#2D7E84" },
      "bottom": { "style": "thin", "color": "#2D7E84" }
    },
    "8": {
      "top": { "style": "thin", "color": "#2D7E84" }
    },
    "9": {
      "left": { "style": "thin", "color": "#2D7E84" }
    }
  },
  "revisionId": "START_REVISION",
  "uniqueFigureIds": true,
  "settings": {
    "locale": {
      "name": "English (US)",
      "code": "en_US",
      "thousandsSeparator": ",",
      "decimalSeparator": ".",
      "dateFormat": "m/d/yyyy",
      "timeFormat": "hh:mm:ss a",
      "formulaArgSeparator": ",",
      "weekStart": 7
    }
  },
  "pivots": {},
  "pivotNextId": 14,
  "customTableStyles": {},
  "globalFilters": [],
  "lists": {},
  "listNextId": 5,
  "chartOdooMenusReferences": {}
}