1398 lines
48 KiB
JSON
1398 lines
48 KiB
JSON
{
|
|
"version": 16,
|
|
"sheets": [
|
|
{
|
|
"id": "716eeaed-847d-4965-9eb0-624cb65eb4dc",
|
|
"name": "Commissions",
|
|
"colNumber": 31,
|
|
"rowNumber": 77,
|
|
"rows": {},
|
|
"cols": {
|
|
"0": { "size": 226 },
|
|
"1": { "size": 52 },
|
|
"2": { "size": 66 },
|
|
"3": { "size": 59 },
|
|
"4": { "size": 66 },
|
|
"5": { "size": 59 },
|
|
"6": { "size": 66 },
|
|
"7": { "size": 59 },
|
|
"8": { "size": 66 },
|
|
"9": { "size": 59 },
|
|
"10": { "size": 66 },
|
|
"11": { "size": 59 },
|
|
"12": { "size": 66 },
|
|
"13": { "size": 59 },
|
|
"14": { "size": 66 },
|
|
"15": { "size": 59 },
|
|
"16": { "size": 66 },
|
|
"17": { "size": 59 },
|
|
"18": { "size": 66 },
|
|
"19": { "size": 59 },
|
|
"20": { "size": 66 },
|
|
"21": { "size": 59 },
|
|
"22": { "size": 66 },
|
|
"23": { "size": 59 },
|
|
"24": { "size": 66 },
|
|
"25": { "size": 59 },
|
|
"26": { "size": 73 },
|
|
"27": { "size": 66 }
|
|
},
|
|
"merges": [
|
|
"C4:D4",
|
|
"E4:F4",
|
|
"G4:H4",
|
|
"I4:J4",
|
|
"K4:L4",
|
|
"M4:N4",
|
|
"O4:P4",
|
|
"Q4:R4",
|
|
"S4:T4",
|
|
"U4:V4",
|
|
"W4:X4",
|
|
"Y4:Z4",
|
|
"A1:AB2",
|
|
"AA4:AB4",
|
|
"C3:D3",
|
|
"E3:F3",
|
|
"G3:H3",
|
|
"I3:J3",
|
|
"K3:L3",
|
|
"M3:N3",
|
|
"O3:P3",
|
|
"Q3:R3",
|
|
"S3:T3",
|
|
"U3:V3",
|
|
"W3:X3",
|
|
"Y3:Z3"
|
|
],
|
|
"cells": {
|
|
"A1": { "style": 1, "content": "Sale comissions 2024" },
|
|
"A2": { "style": 1, "border": 1 },
|
|
"A3": { "style": 2, "border": 2 },
|
|
"A4": { "style": 2, "border": 3 },
|
|
"A5": { "style": 3, "border": 4 },
|
|
"A6": { "style": 4, "content": "Marc Demo", "border": 2 },
|
|
"A7": {
|
|
"style": 5,
|
|
"content": "All / Saleable / Office Furniture",
|
|
"border": 3
|
|
},
|
|
"A8": {
|
|
"style": 5,
|
|
"content": "All / Saleable / PoS / Food",
|
|
"border": 3
|
|
},
|
|
"A9": {
|
|
"style": 5,
|
|
"content": "All / Saleable / Services",
|
|
"border": 4
|
|
},
|
|
"A10": { "style": 4, "content": "Mitchell Admin", "border": 2 },
|
|
"A11": {
|
|
"style": 5,
|
|
"content": "All / Saleable / Office Furniture",
|
|
"border": 3
|
|
},
|
|
"A12": {
|
|
"style": 5,
|
|
"content": "All / Saleable / PoS / Food",
|
|
"border": 3
|
|
},
|
|
"A13": {
|
|
"style": 5,
|
|
"content": "All / Saleable / Services",
|
|
"border": 4
|
|
},
|
|
"A14": { "style": 4, "content": "Laurie Poiret", "border": 2 },
|
|
"A15": {
|
|
"style": 5,
|
|
"content": "All / Saleable / Office Furniture",
|
|
"border": 3
|
|
},
|
|
"A16": {
|
|
"style": 5,
|
|
"content": "All / Saleable / PoS / Food",
|
|
"border": 3
|
|
},
|
|
"A17": {
|
|
"style": 5,
|
|
"content": "All / Saleable / Services",
|
|
"border": 4
|
|
},
|
|
"B1": { "style": 1, "format": 1 },
|
|
"B2": { "style": 1, "format": 1, "border": 1 },
|
|
"B3": { "style": 6, "format": 1, "border": 5 },
|
|
"B4": { "style": 6, "format": 1 },
|
|
"B5": { "style": 7, "format": 1, "content": "Rate", "border": 1 },
|
|
"B6": { "style": 8, "format": 1, "border": 5 },
|
|
"B7": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A7,Rates!$A$3:$B$6,2,FALSE)"
|
|
},
|
|
"B8": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A8,Rates!$A$3:$B$6,2,FALSE)"
|
|
},
|
|
"B9": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A9,Rates!$A$3:$B$6,2,FALSE)",
|
|
"border": 1
|
|
},
|
|
"B10": { "style": 8, "format": 1, "border": 5 },
|
|
"B11": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A11,Rates!$A$3:$B$6,2,FALSE)"
|
|
},
|
|
"B12": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A12,Rates!$A$3:$B$6,2,FALSE)"
|
|
},
|
|
"B13": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A13,Rates!$A$3:$B$6,2,FALSE)",
|
|
"border": 1
|
|
},
|
|
"B14": { "style": 8, "format": 1, "border": 5 },
|
|
"B15": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A15,Rates!$A$3:$B$6,2,FALSE)"
|
|
},
|
|
"B16": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A16,Rates!$A$3:$B$6,2,FALSE)"
|
|
},
|
|
"B17": {
|
|
"style": 9,
|
|
"format": 1,
|
|
"content": "=VLOOKUP(A17,Rates!$A$3:$B$6,2,FALSE)",
|
|
"border": 1
|
|
},
|
|
"B18": { "style": 9, "format": 1, "border": 5 },
|
|
"B19": {},
|
|
"C1": { "style": 1, "format": 2 },
|
|
"C2": { "style": 1, "format": 2, "border": 1 },
|
|
"C3": { "style": 10, "format": 3, "content": "45292", "border": 5 },
|
|
"C4": { "style": 10, "format": 2, "content": "=C6+C10+C14" },
|
|
"C5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"C6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(C7:C9)",
|
|
"border": 5
|
|
},
|
|
"C7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"C8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"C9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"C10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(C11:C13)",
|
|
"border": 5
|
|
},
|
|
"C11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"C12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"C13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"C14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(C15:C17)",
|
|
"border": 5
|
|
},
|
|
"C15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"C16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"C17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"C18": { "format": 2, "border": 5 },
|
|
"D1": { "style": 1, "format": 2 },
|
|
"D2": { "style": 1, "format": 2, "border": 1 },
|
|
"D3": { "style": 10, "format": 2, "border": 5 },
|
|
"D4": { "style": 10, "format": 2 },
|
|
"D5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"D6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(D7:D9)",
|
|
"border": 5
|
|
},
|
|
"D7": { "style": 14, "format": 2, "content": "=C7*$B7" },
|
|
"D8": { "style": 14, "format": 2, "content": "=C8*$B8" },
|
|
"D9": { "style": 14, "format": 2, "content": "=C9*$B9", "border": 1 },
|
|
"D10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(D11:D13)",
|
|
"border": 5
|
|
},
|
|
"D11": { "style": 14, "format": 2, "content": "=C11*$B11" },
|
|
"D12": { "style": 14, "format": 2, "content": "=C12*$B12" },
|
|
"D13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=C13*$B13",
|
|
"border": 1
|
|
},
|
|
"D14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(D15:D17)",
|
|
"border": 5
|
|
},
|
|
"D15": { "style": 14, "format": 2, "content": "=C15*$B15" },
|
|
"D16": { "style": 14, "format": 2, "content": "=C16*$B16" },
|
|
"D17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=C17*$B17",
|
|
"border": 1
|
|
},
|
|
"D18": { "format": 2, "border": 5 },
|
|
"E1": { "style": 1, "format": 2 },
|
|
"E2": { "style": 1, "format": 2, "border": 1 },
|
|
"E3": { "style": 10, "format": 3, "content": "45323", "border": 5 },
|
|
"E4": { "style": 10, "format": 2, "content": "=E6+E10+E14" },
|
|
"E5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"E6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(E7:E9)",
|
|
"border": 5
|
|
},
|
|
"E7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"E8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"E9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"E10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(E11:E13)",
|
|
"border": 5
|
|
},
|
|
"E11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"E12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"E13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"E14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(E15:E17)",
|
|
"border": 5
|
|
},
|
|
"E15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"E16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"E17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"E18": { "format": 2, "border": 5 },
|
|
"F1": { "style": 1, "format": 2 },
|
|
"F2": { "style": 1, "format": 2, "border": 1 },
|
|
"F3": { "style": 10, "format": 2, "border": 5 },
|
|
"F4": { "style": 10, "format": 2 },
|
|
"F5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"F6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(F7:F9)",
|
|
"border": 5
|
|
},
|
|
"F7": { "style": 14, "format": 2, "content": "=E7*$B7" },
|
|
"F8": { "style": 14, "format": 2, "content": "=E8*$B8" },
|
|
"F9": { "style": 14, "format": 2, "content": "=E9*$B9", "border": 1 },
|
|
"F10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(F11:F13)",
|
|
"border": 5
|
|
},
|
|
"F11": { "style": 14, "format": 2, "content": "=E11*$B11" },
|
|
"F12": { "style": 14, "format": 2, "content": "=E12*$B12" },
|
|
"F13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=E13*$B13",
|
|
"border": 1
|
|
},
|
|
"F14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(F15:F17)",
|
|
"border": 5
|
|
},
|
|
"F15": { "style": 14, "format": 2, "content": "=E15*$B15" },
|
|
"F16": { "style": 14, "format": 2, "content": "=E16*$B16" },
|
|
"F17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=E17*$B17",
|
|
"border": 1
|
|
},
|
|
"F18": { "format": 2, "border": 5 },
|
|
"G1": { "style": 1, "format": 2 },
|
|
"G2": { "style": 1, "format": 2, "border": 1 },
|
|
"G3": { "style": 10, "format": 3, "content": "45352", "border": 5 },
|
|
"G4": { "style": 10, "format": 2, "content": "=G6+G10+G14" },
|
|
"G5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"G6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(G7:G9)",
|
|
"border": 5
|
|
},
|
|
"G7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"G8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"G9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"G10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(G11:G13)",
|
|
"border": 5
|
|
},
|
|
"G11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"G12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"G13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"G14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(G15:G17)",
|
|
"border": 5
|
|
},
|
|
"G15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"G16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"G17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"G18": { "format": 2, "border": 5 },
|
|
"H1": { "style": 1, "format": 2 },
|
|
"H2": { "style": 1, "format": 2, "border": 1 },
|
|
"H3": { "style": 10, "format": 2, "border": 5 },
|
|
"H4": { "style": 10, "format": 2 },
|
|
"H5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"H6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(H7:H9)",
|
|
"border": 5
|
|
},
|
|
"H7": { "style": 14, "format": 2, "content": "=G7*$B7" },
|
|
"H8": { "style": 14, "format": 2, "content": "=G8*$B8" },
|
|
"H9": { "style": 14, "format": 2, "content": "=G9*$B9", "border": 1 },
|
|
"H10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(H11:H13)",
|
|
"border": 5
|
|
},
|
|
"H11": { "style": 14, "format": 2, "content": "=G11*$B11" },
|
|
"H12": { "style": 14, "format": 2, "content": "=G12*$B12" },
|
|
"H13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=G13*$B13",
|
|
"border": 1
|
|
},
|
|
"H14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(H15:H17)",
|
|
"border": 5
|
|
},
|
|
"H15": { "style": 14, "format": 2, "content": "=G15*$B15" },
|
|
"H16": { "style": 14, "format": 2, "content": "=G16*$B16" },
|
|
"H17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=G17*$B17",
|
|
"border": 1
|
|
},
|
|
"H18": { "format": 2, "border": 5 },
|
|
"I1": { "style": 1, "format": 2 },
|
|
"I2": { "style": 1, "format": 2, "border": 1 },
|
|
"I3": { "style": 10, "format": 3, "content": "45383", "border": 5 },
|
|
"I4": { "style": 10, "format": 2, "content": "=I6+I10+I14" },
|
|
"I5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"I6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(I7:I9)",
|
|
"border": 5
|
|
},
|
|
"I7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"I8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"I9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"I10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(I11:I13)",
|
|
"border": 5
|
|
},
|
|
"I11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"I12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"I13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"I14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(I15:I17)",
|
|
"border": 5
|
|
},
|
|
"I15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"I16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"I17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"I18": { "format": 2, "border": 5 },
|
|
"J1": { "style": 1, "format": 2 },
|
|
"J2": { "style": 1, "format": 2, "border": 1 },
|
|
"J3": { "style": 10, "format": 2, "border": 5 },
|
|
"J4": { "style": 10, "format": 2 },
|
|
"J5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"J6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(J7:J9)",
|
|
"border": 5
|
|
},
|
|
"J7": { "style": 14, "format": 2, "content": "=I7*$B7" },
|
|
"J8": { "style": 14, "format": 2, "content": "=I8*$B8" },
|
|
"J9": { "style": 14, "format": 2, "content": "=I9*$B9", "border": 1 },
|
|
"J10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(J11:J13)",
|
|
"border": 5
|
|
},
|
|
"J11": { "style": 14, "format": 2, "content": "=I11*$B11" },
|
|
"J12": { "style": 14, "format": 2, "content": "=I12*$B12" },
|
|
"J13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=I13*$B13",
|
|
"border": 1
|
|
},
|
|
"J14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(J15:J17)",
|
|
"border": 5
|
|
},
|
|
"J15": { "style": 14, "format": 2, "content": "=I15*$B15" },
|
|
"J16": { "style": 14, "format": 2, "content": "=I16*$B16" },
|
|
"J17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=I17*$B17",
|
|
"border": 1
|
|
},
|
|
"J18": { "format": 2, "border": 5 },
|
|
"K1": { "style": 1, "format": 2 },
|
|
"K2": { "style": 1, "format": 2, "border": 1 },
|
|
"K3": { "style": 10, "format": 3, "content": "45413", "border": 5 },
|
|
"K4": { "style": 10, "format": 2, "content": "=K6+K10+K14" },
|
|
"K5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"K6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(K7:K9)",
|
|
"border": 5
|
|
},
|
|
"K7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"K8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"K9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"K10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(K11:K13)",
|
|
"border": 5
|
|
},
|
|
"K11": { "format": 2, "content": "=J11*$B11" },
|
|
"K12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"K13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"K14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(K15:K17)",
|
|
"border": 5
|
|
},
|
|
"K15": { "format": 2, "content": "=J15*$B15" },
|
|
"K16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"K17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"K18": { "format": 2, "border": 5 },
|
|
"L1": { "style": 1, "format": 2 },
|
|
"L2": { "style": 1, "format": 2, "border": 1 },
|
|
"L3": { "style": 10, "format": 2, "border": 5 },
|
|
"L4": { "style": 10, "format": 2 },
|
|
"L5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"L6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(L7:L9)",
|
|
"border": 5
|
|
},
|
|
"L7": { "style": 14, "format": 2, "content": "=K7*$B7" },
|
|
"L8": { "style": 14, "format": 2, "content": "=K8*$B8" },
|
|
"L9": { "style": 14, "format": 2, "content": "=K9*$B9", "border": 1 },
|
|
"L10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(L11:L13)",
|
|
"border": 5
|
|
},
|
|
"L11": { "style": 14, "format": 2, "content": "=K11*$B11" },
|
|
"L12": { "style": 14, "format": 2, "content": "=K12*$B12" },
|
|
"L13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=K13*$B13",
|
|
"border": 1
|
|
},
|
|
"L14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(L15:L17)",
|
|
"border": 5
|
|
},
|
|
"L15": { "style": 14, "format": 2, "content": "=K15*$B15" },
|
|
"L16": { "style": 14, "format": 2, "content": "=K16*$B16" },
|
|
"L17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=K17*$B17",
|
|
"border": 1
|
|
},
|
|
"L18": { "format": 2, "border": 5 },
|
|
"M1": { "style": 1, "format": 2 },
|
|
"M2": { "style": 1, "format": 2, "border": 1 },
|
|
"M3": { "style": 10, "format": 3, "content": "45444", "border": 5 },
|
|
"M4": { "style": 10, "format": 2, "content": "=M6+M10+M14" },
|
|
"M5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"M6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(M7:M9)",
|
|
"border": 5
|
|
},
|
|
"M7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"M8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"M9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"M10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(M11:M13)",
|
|
"border": 5
|
|
},
|
|
"M11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"M12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"M13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"M14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(M15:M17)",
|
|
"border": 5
|
|
},
|
|
"M15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"M16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"M17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"M18": { "format": 2, "border": 5 },
|
|
"N1": { "style": 1, "format": 2 },
|
|
"N2": { "style": 1, "format": 2, "border": 1 },
|
|
"N3": { "style": 10, "format": 2, "border": 5 },
|
|
"N4": { "style": 10, "format": 2 },
|
|
"N5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"N6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(N7:N9)",
|
|
"border": 5
|
|
},
|
|
"N7": { "style": 14, "format": 2, "content": "=M7*$B7" },
|
|
"N8": { "style": 14, "format": 2, "content": "=M8*$B8" },
|
|
"N9": { "style": 14, "format": 2, "content": "=M9*$B9", "border": 1 },
|
|
"N10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(N11:N13)",
|
|
"border": 5
|
|
},
|
|
"N11": { "style": 14, "format": 2, "content": "=M11*$B11" },
|
|
"N12": { "style": 14, "format": 2, "content": "=M12*$B12" },
|
|
"N13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=M13*$B13",
|
|
"border": 1
|
|
},
|
|
"N14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(N15:N17)",
|
|
"border": 5
|
|
},
|
|
"N15": { "style": 14, "format": 2, "content": "=M15*$B15" },
|
|
"N16": { "style": 14, "format": 2, "content": "=M16*$B16" },
|
|
"N17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=M17*$B17",
|
|
"border": 1
|
|
},
|
|
"N18": { "format": 2, "border": 5 },
|
|
"O1": { "style": 1, "format": 2 },
|
|
"O2": { "style": 1, "format": 2, "border": 1 },
|
|
"O3": { "style": 10, "format": 3, "content": "45474", "border": 5 },
|
|
"O4": { "style": 10, "format": 2, "content": "=O6+O10+O14" },
|
|
"O5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"O6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(O7:O9)",
|
|
"border": 5
|
|
},
|
|
"O7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"O8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"O9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"O10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(O11:O13)",
|
|
"border": 5
|
|
},
|
|
"O11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"O12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"O13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"O14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(O15:O17)",
|
|
"border": 5
|
|
},
|
|
"O15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"O16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"O17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"O18": { "format": 2, "border": 5 },
|
|
"P1": { "style": 1, "format": 2 },
|
|
"P2": { "style": 1, "format": 2, "border": 1 },
|
|
"P3": { "style": 10, "format": 2, "border": 5 },
|
|
"P4": { "style": 10, "format": 2 },
|
|
"P5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"P6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(P7:P9)",
|
|
"border": 5
|
|
},
|
|
"P7": { "style": 14, "format": 2, "content": "=O7*$B7" },
|
|
"P8": { "style": 14, "format": 2, "content": "=O8*$B8" },
|
|
"P9": { "style": 14, "format": 2, "content": "=O9*$B9", "border": 1 },
|
|
"P10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(P11:P13)",
|
|
"border": 5
|
|
},
|
|
"P11": { "style": 14, "format": 2, "content": "=O11*$B11" },
|
|
"P12": { "style": 14, "format": 2, "content": "=O12*$B12" },
|
|
"P13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=O13*$B13",
|
|
"border": 1
|
|
},
|
|
"P14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(P15:P17)",
|
|
"border": 5
|
|
},
|
|
"P15": { "style": 14, "format": 2, "content": "=O15*$B15" },
|
|
"P16": { "style": 14, "format": 2, "content": "=O16*$B16" },
|
|
"P17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=O17*$B17",
|
|
"border": 1
|
|
},
|
|
"P18": { "format": 2, "border": 5 },
|
|
"Q1": { "style": 1, "format": 2 },
|
|
"Q2": { "style": 1, "format": 2, "border": 1 },
|
|
"Q3": { "style": 10, "format": 3, "content": "45505", "border": 5 },
|
|
"Q4": { "style": 10, "format": 2, "content": "=Q6+Q10+Q14" },
|
|
"Q5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"Q6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(Q7:Q9)",
|
|
"border": 5
|
|
},
|
|
"Q7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"Q8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"Q9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"Q10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(Q11:Q13)",
|
|
"border": 5
|
|
},
|
|
"Q11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"Q12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"Q13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"Q14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(Q15:Q17)",
|
|
"border": 5
|
|
},
|
|
"Q15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"Q16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"Q17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"Q18": { "format": 2, "border": 5 },
|
|
"R1": { "style": 1, "format": 2 },
|
|
"R2": { "style": 1, "format": 2, "border": 1 },
|
|
"R3": { "style": 10, "format": 2, "border": 5 },
|
|
"R4": { "style": 10, "format": 2 },
|
|
"R5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"R6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(R7:R9)",
|
|
"border": 5
|
|
},
|
|
"R7": { "style": 14, "format": 2, "content": "=Q7*$B7" },
|
|
"R8": { "style": 14, "format": 2, "content": "=Q8*$B8" },
|
|
"R9": { "style": 14, "format": 2, "content": "=Q9*$B9", "border": 1 },
|
|
"R10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(R11:R13)",
|
|
"border": 5
|
|
},
|
|
"R11": { "style": 14, "format": 2, "content": "=Q11*$B11" },
|
|
"R12": { "style": 14, "format": 2, "content": "=Q12*$B12" },
|
|
"R13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=Q13*$B13",
|
|
"border": 1
|
|
},
|
|
"R14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(R15:R17)",
|
|
"border": 5
|
|
},
|
|
"R15": { "style": 14, "format": 2, "content": "=Q15*$B15" },
|
|
"R16": { "style": 14, "format": 2, "content": "=Q16*$B16" },
|
|
"R17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=Q17*$B17",
|
|
"border": 1
|
|
},
|
|
"R18": { "format": 2, "border": 5 },
|
|
"S1": { "style": 1, "format": 2 },
|
|
"S2": { "style": 1, "format": 2, "border": 1 },
|
|
"S3": { "style": 10, "format": 3, "content": "45536", "border": 5 },
|
|
"S4": { "style": 10, "format": 2, "content": "=S6+S10+S14" },
|
|
"S5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"S6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(S7:S9)",
|
|
"border": 5
|
|
},
|
|
"S7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"S8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"S9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"S10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(S11:S13)",
|
|
"border": 5
|
|
},
|
|
"S11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"S12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"S13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"S14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(S15:S17)",
|
|
"border": 5
|
|
},
|
|
"S15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"S16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"S17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"S18": { "format": 2, "border": 5 },
|
|
"T1": { "style": 1, "format": 2 },
|
|
"T2": { "style": 1, "format": 2, "border": 1 },
|
|
"T3": { "style": 10, "format": 2, "border": 5 },
|
|
"T4": { "style": 10, "format": 2 },
|
|
"T5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"T6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(T7:T9)",
|
|
"border": 5
|
|
},
|
|
"T7": { "style": 14, "format": 2, "content": "=S7*$B7" },
|
|
"T8": { "style": 14, "format": 2, "content": "=S8*$B8" },
|
|
"T9": { "style": 14, "format": 2, "content": "=S9*$B9", "border": 1 },
|
|
"T10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(T11:T13)",
|
|
"border": 5
|
|
},
|
|
"T11": { "style": 14, "format": 2, "content": "=S11*$B11" },
|
|
"T12": { "style": 14, "format": 2, "content": "=S12*$B12" },
|
|
"T13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=S13*$B13",
|
|
"border": 1
|
|
},
|
|
"T14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(T15:T17)",
|
|
"border": 5
|
|
},
|
|
"T15": { "style": 14, "format": 2, "content": "=S15*$B15" },
|
|
"T16": { "style": 14, "format": 2, "content": "=S16*$B16" },
|
|
"T17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=S17*$B17",
|
|
"border": 1
|
|
},
|
|
"T18": { "format": 2, "border": 5 },
|
|
"U1": { "style": 1, "format": 2 },
|
|
"U2": { "style": 1, "format": 2, "border": 1 },
|
|
"U3": { "style": 10, "format": 3, "content": "45566", "border": 5 },
|
|
"U4": { "style": 10, "format": 2, "content": "=U6+U10+U14" },
|
|
"U5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"U6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(U7:U9)",
|
|
"border": 5
|
|
},
|
|
"U7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"U8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"U9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"U10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(U11:U13)",
|
|
"border": 5
|
|
},
|
|
"U11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"U12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"U13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"U14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(U15:U17)",
|
|
"border": 5
|
|
},
|
|
"U15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"U16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"U17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"U18": { "format": 2, "border": 5 },
|
|
"V1": { "style": 1, "format": 2 },
|
|
"V2": { "style": 1, "format": 2, "border": 1 },
|
|
"V3": { "style": 10, "format": 2, "border": 5 },
|
|
"V4": { "style": 10, "format": 2 },
|
|
"V5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"V6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(V7:V9)",
|
|
"border": 5
|
|
},
|
|
"V7": { "style": 14, "format": 2, "content": "=U7*$B7" },
|
|
"V8": { "style": 14, "format": 2, "content": "=U8*$B8" },
|
|
"V9": { "style": 14, "format": 2, "content": "=U9*$B9", "border": 1 },
|
|
"V10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(V11:V13)",
|
|
"border": 5
|
|
},
|
|
"V11": { "style": 14, "format": 2, "content": "=U11*$B11" },
|
|
"V12": { "style": 14, "format": 2, "content": "=U12*$B12" },
|
|
"V13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=U13*$B13",
|
|
"border": 1
|
|
},
|
|
"V14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(V15:V17)",
|
|
"border": 5
|
|
},
|
|
"V15": { "style": 14, "format": 2, "content": "=U15*$B15" },
|
|
"V16": { "style": 14, "format": 2, "content": "=U16*$B16" },
|
|
"V17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=U17*$B17",
|
|
"border": 1
|
|
},
|
|
"V18": { "format": 2, "border": 5 },
|
|
"W1": { "style": 1, "format": 2 },
|
|
"W2": { "style": 1, "format": 2, "border": 1 },
|
|
"W3": { "style": 10, "format": 3, "content": "45597", "border": 5 },
|
|
"W4": { "style": 10, "format": 2, "content": "=W6+W10+W14" },
|
|
"W5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"W6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(W7:W9)",
|
|
"border": 5
|
|
},
|
|
"W7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"W8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"W9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"W10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(W11:W13)",
|
|
"border": 5
|
|
},
|
|
"W11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"W12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"W13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"W14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(W15:W17)",
|
|
"border": 5
|
|
},
|
|
"W15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"W16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"W17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"W18": { "format": 2, "border": 5 },
|
|
"X1": { "style": 1, "format": 2 },
|
|
"X2": { "style": 1, "format": 2, "border": 1 },
|
|
"X3": { "style": 10, "format": 2, "border": 5 },
|
|
"X4": { "style": 10, "format": 2 },
|
|
"X5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"X6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(X7:X9)",
|
|
"border": 5
|
|
},
|
|
"X7": { "style": 14, "format": 2, "content": "=W7*$B7" },
|
|
"X8": { "style": 14, "format": 2, "content": "=W8*$B8" },
|
|
"X9": { "style": 14, "format": 2, "content": "=W9*$B9", "border": 1 },
|
|
"X10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(X11:X13)",
|
|
"border": 5
|
|
},
|
|
"X11": { "style": 14, "format": 2, "content": "=W11*$B11" },
|
|
"X12": { "style": 14, "format": 2, "content": "=W12*$B12" },
|
|
"X13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=W13*$B13",
|
|
"border": 1
|
|
},
|
|
"X14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(X15:X17)",
|
|
"border": 5
|
|
},
|
|
"X15": { "style": 14, "format": 2, "content": "=W15*$B15" },
|
|
"X16": { "style": 14, "format": 2, "content": "=W16*$B16" },
|
|
"X17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=W17*$B17",
|
|
"border": 1
|
|
},
|
|
"X18": { "format": 2, "border": 5 },
|
|
"Y1": { "style": 1, "format": 2 },
|
|
"Y2": { "style": 1, "format": 2, "border": 1 },
|
|
"Y3": { "style": 10, "format": 3, "content": "45627", "border": 5 },
|
|
"Y4": { "style": 10, "format": 2, "content": "=Y6+Y10+Y14" },
|
|
"Y5": { "style": 11, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"Y6": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(Y7:Y9)",
|
|
"border": 5
|
|
},
|
|
"Y7": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"Y8": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"Y9": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"Y10": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(Y11:Y13)",
|
|
"border": 5
|
|
},
|
|
"Y11": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"Y12": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"Y13": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"Y14": {
|
|
"style": 12,
|
|
"format": 2,
|
|
"content": "=sum(Y15:Y17)",
|
|
"border": 5
|
|
},
|
|
"Y15": { "format": 2, "content": "=RANDBETWEEN(0,40000)" },
|
|
"Y16": { "format": 2, "content": "=RANDBETWEEN(0,3000)" },
|
|
"Y17": { "format": 2, "content": "=RANDBETWEEN(0,2000)", "border": 1 },
|
|
"Y18": { "format": 2, "border": 5 },
|
|
"Z1": { "style": 1, "format": 2 },
|
|
"Z2": { "style": 1, "format": 2, "border": 1 },
|
|
"Z3": { "style": 10, "format": 2, "border": 5 },
|
|
"Z4": { "style": 10, "format": 2 },
|
|
"Z5": { "style": 11, "format": 2, "content": "Comm.", "border": 1 },
|
|
"Z6": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(Z7:Z9)",
|
|
"border": 5
|
|
},
|
|
"Z7": { "style": 14, "format": 2, "content": "=Y7*$B7" },
|
|
"Z8": { "style": 14, "format": 2, "content": "=Y8*$B8" },
|
|
"Z9": { "style": 14, "format": 2, "content": "=Y9*$B9", "border": 1 },
|
|
"Z10": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(Z11:Z13)",
|
|
"border": 5
|
|
},
|
|
"Z11": { "style": 14, "format": 2, "content": "=Y11*$B11" },
|
|
"Z12": { "style": 14, "format": 2, "content": "=Y12*$B12" },
|
|
"Z13": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=Y13*$B13",
|
|
"border": 1
|
|
},
|
|
"Z14": {
|
|
"style": 13,
|
|
"format": 2,
|
|
"content": "=sum(Z15:Z17)",
|
|
"border": 5
|
|
},
|
|
"Z15": { "style": 14, "format": 2, "content": "=Y15*$B15" },
|
|
"Z16": { "style": 14, "format": 2, "content": "=Y16*$B16" },
|
|
"Z17": {
|
|
"style": 14,
|
|
"format": 2,
|
|
"content": "=Y17*$B17",
|
|
"border": 1
|
|
},
|
|
"Z18": { "format": 2, "border": 5 },
|
|
"AA1": { "style": 1, "format": 2 },
|
|
"AA2": { "style": 1, "format": 2, "border": 1 },
|
|
"AA3": { "style": 10, "format": 2, "border": 5 },
|
|
"AA4": { "style": 10, "format": 2, "content": "Total" },
|
|
"AA5": { "style": 15, "format": 2, "content": "Invoiced", "border": 1 },
|
|
"AA6": {
|
|
"style": 16,
|
|
"format": 2,
|
|
"content": "=sum(AA7:AA9)",
|
|
"border": 5
|
|
},
|
|
"AA7": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C7,E7,G7,I7,K7,M7,O7,Q7,S7,U7,W7,Y7)"
|
|
},
|
|
"AA8": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C8,E8,G8,I8,K8,M8,O8,Q8,S8,U8,W8,Y8)"
|
|
},
|
|
"AA9": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C9,E9,G9,I9,K9,M9,O9,Q9,S9,U9,W9,Y9)",
|
|
"border": 1
|
|
},
|
|
"AA10": {
|
|
"style": 16,
|
|
"format": 2,
|
|
"content": "=sum(AA11:AA13)",
|
|
"border": 5
|
|
},
|
|
"AA11": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C11,E11,G11,I11,K11,M11,O11,Q11,S11,U11,W11,Y11)"
|
|
},
|
|
"AA12": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C12,E12,G12,I12,K12,M12,O12,Q12,S12,U12,W12,Y12)"
|
|
},
|
|
"AA13": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C13,E13,G13,I13,K13,M13,O13,Q13,S13,U13,W13,Y13)",
|
|
"border": 1
|
|
},
|
|
"AA14": {
|
|
"style": 16,
|
|
"format": 2,
|
|
"content": "=sum(AA15:AA17)",
|
|
"border": 5
|
|
},
|
|
"AA15": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C15,E15,G15,I15,K15,M15,O15,Q15,S15,U15,W15,Y15)"
|
|
},
|
|
"AA16": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C16,E16,G16,I16,K16,M16,O16,Q16,S16,U16,W16,Y16)"
|
|
},
|
|
"AA17": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(C17,E17,G17,I17,K17,M17,O17,Q17,S17,U17,W17,Y17)",
|
|
"border": 1
|
|
},
|
|
"AA18": { "format": 2, "border": 5 },
|
|
"AB1": { "style": 1, "format": 2 },
|
|
"AB2": { "style": 1, "format": 2, "border": 1 },
|
|
"AB3": { "style": 10, "format": 2, "border": 6 },
|
|
"AB4": { "style": 10, "format": 2, "border": 7 },
|
|
"AB5": { "style": 15, "format": 2, "content": "Comm.", "border": 8 },
|
|
"AB6": {
|
|
"style": 16,
|
|
"format": 2,
|
|
"content": "=sum(AB7:AB9)",
|
|
"border": 6
|
|
},
|
|
"AB7": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D7,F7,H7,J7,L7,N7,P7,R7,T7,V7,X7,Z7)",
|
|
"border": 7
|
|
},
|
|
"AB8": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D8,F8,H8,J8,L8,N8,P8,R8,T8,V8,X8,Z8)",
|
|
"border": 7
|
|
},
|
|
"AB9": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D9,F9,H9,J9,L9,N9,P9,R9,T9,V9,X9,Z9)",
|
|
"border": 8
|
|
},
|
|
"AB10": {
|
|
"style": 16,
|
|
"format": 2,
|
|
"content": "=sum(AB11:AB13)",
|
|
"border": 6
|
|
},
|
|
"AB11": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D11,F11,H11,J11,L11,N11,P11,R11,T11,V11,X11,Z11)",
|
|
"border": 7
|
|
},
|
|
"AB12": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D12,F12,H12,J12,L12,N12,P12,R12,T12,V12,X12,Z12)",
|
|
"border": 7
|
|
},
|
|
"AB13": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D13,F13,H13,J13,L13,N13,P13,R13,T13,V13,X13,Z13)",
|
|
"border": 8
|
|
},
|
|
"AB14": {
|
|
"style": 16,
|
|
"format": 2,
|
|
"content": "=sum(AB15:AB17)",
|
|
"border": 6
|
|
},
|
|
"AB15": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D15,F15,H15,J15,L15,N15,P15,R15,T15,V15,X15,Z15)",
|
|
"border": 7
|
|
},
|
|
"AB16": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D16,F16,H16,J16,L16,N16,P16,R16,T16,V16,X16,Z16)",
|
|
"border": 7
|
|
},
|
|
"AB17": {
|
|
"style": 17,
|
|
"format": 2,
|
|
"content": "=sum(D17,F17,H17,J17,L17,N17,P17,R17,T17,V17,X17,Z17)",
|
|
"border": 8
|
|
},
|
|
"AB18": { "format": 2, "border": 5 },
|
|
"AC3": { "style": 19, "border": 3 },
|
|
"AC4": { "style": 19, "border": 3 },
|
|
"AC5": { "style": 19, "border": 3 },
|
|
"AC6": { "border": 3 },
|
|
"AC7": { "border": 3 },
|
|
"AC8": { "border": 3 },
|
|
"AC9": { "border": 3 },
|
|
"AC10": { "border": 3 },
|
|
"AC11": { "border": 3 },
|
|
"AC12": { "border": 3 },
|
|
"AC13": { "border": 3 },
|
|
"AC14": { "border": 3 },
|
|
"AC15": { "border": 3 },
|
|
"AC16": { "border": 3 },
|
|
"AC17": { "border": 3 },
|
|
"A18": { "border": 5 }
|
|
},
|
|
"conditionalFormats": [],
|
|
"figures": [],
|
|
"tables": [],
|
|
"areGridLinesVisible": true,
|
|
"isVisible": true,
|
|
"headerGroups": { "ROW": [], "COL": [] },
|
|
"dataValidationRules": [],
|
|
"comments": {}
|
|
},
|
|
{
|
|
"id": "4118bc7b-2b56-4a04-9fd0-5ba61d9ee062",
|
|
"name": "Rates",
|
|
"colNumber": 26,
|
|
"rowNumber": 82,
|
|
"rows": {},
|
|
"cols": { "0": { "size": 238 }, "1": { "size": 100 } },
|
|
"merges": ["A1:B2"],
|
|
"cells": {
|
|
"A1": { "style": 20, "content": "Commission Rates" },
|
|
"A2": { "style": 20 },
|
|
"A3": { "style": 21, "content": "All / Saleable / Office Furniture" },
|
|
"A4": { "style": 21, "content": "All / Saleable / PoS / Food" },
|
|
"A5": { "style": 21, "content": "All / Saleable / Services" },
|
|
"B1": { "style": 20, "format": 1 },
|
|
"B2": { "style": 20, "format": 1 },
|
|
"B3": { "format": 1, "content": "0.1" },
|
|
"B4": { "format": 1, "content": "0.06" },
|
|
"B5": { "format": 1, "content": "0.15" }
|
|
},
|
|
"conditionalFormats": [],
|
|
"figures": [],
|
|
"tables": [],
|
|
"areGridLinesVisible": true,
|
|
"isVisible": true,
|
|
"headerGroups": { "ROW": [], "COL": [] },
|
|
"dataValidationRules": [],
|
|
"comments": {}
|
|
}
|
|
],
|
|
"styles": {
|
|
"1": {
|
|
"bold": true,
|
|
"fontSize": 24,
|
|
"align": "center",
|
|
"textColor": "#387E84"
|
|
},
|
|
"2": { "fillColor": "#EFEFEF", "align": "center" },
|
|
"3": { "fillColor": "#EFEFEF", "align": "center", "textColor": "#CCCCCC" },
|
|
"4": {
|
|
"fillColor": "#714B67",
|
|
"bold": true,
|
|
"textColor": "#FFFFFF",
|
|
"fontSize": 12
|
|
},
|
|
"5": { "fillColor": "#714B67", "textColor": "#FFFFFF" },
|
|
"6": {
|
|
"fillColor": "#EFEFEF",
|
|
"bold": true,
|
|
"align": "center",
|
|
"italic": true
|
|
},
|
|
"7": {
|
|
"fillColor": "#f2f2f2",
|
|
"align": "center",
|
|
"italic": true,
|
|
"textColor": "#7f7f7f"
|
|
},
|
|
"8": { "fillColor": "#f2f2f2", "bold": true, "italic": true },
|
|
"9": { "italic": true },
|
|
"10": { "bold": true, "fillColor": "#EFEFEF", "align": "center" },
|
|
"11": { "fillColor": "#f2f2f2", "align": "center", "textColor": "#7f7f7f" },
|
|
"12": { "fillColor": "#f2f2f2", "bold": true },
|
|
"13": { "fillColor": "#f2f2f2", "bold": true, "textColor": "#387E84" },
|
|
"14": { "textColor": "#387E84" },
|
|
"15": { "fillColor": "#EFEFEF", "align": "center", "textColor": "#666666" },
|
|
"16": { "fillColor": "#387E84", "bold": true, "textColor": "#FFFFFF" },
|
|
"17": { "fillColor": "#387E84", "textColor": "#FFFFFF" },
|
|
"19": { "align": "center", "textColor": "" },
|
|
"20": {
|
|
"bold": true,
|
|
"fillColor": "#deeaf6",
|
|
"fontSize": 12,
|
|
"align": "center"
|
|
},
|
|
"21": { "fillColor": "#ffffff" }
|
|
},
|
|
"formats": { "1": "0.00%", "2": "#,##0.00", "3": "mmmm yyyy" },
|
|
"borders": {
|
|
"1": { "bottom": { "style": "thin", "color": "#000000" } },
|
|
"2": {
|
|
"top": { "style": "thin", "color": "#000000" },
|
|
"left": { "style": "thin", "color": "#000000" }
|
|
},
|
|
"3": { "left": { "style": "thin", "color": "#000000" } },
|
|
"4": {
|
|
"bottom": { "style": "thin", "color": "#000000" },
|
|
"left": { "style": "thin", "color": "#000000" }
|
|
},
|
|
"5": { "top": { "style": "thin", "color": "#000000" } },
|
|
"6": {
|
|
"top": { "style": "thin", "color": "#000000" },
|
|
"right": { "style": "thin", "color": "#000000" }
|
|
},
|
|
"7": { "right": { "style": "thin", "color": "#000000" } },
|
|
"8": {
|
|
"bottom": { "style": "thin", "color": "#000000" },
|
|
"right": { "style": "thin", "color": "#000000" }
|
|
}
|
|
},
|
|
"revisionId": "678f24d9-0d28-41d8-8e72-6748fea47a58",
|
|
"uniqueFigureIds": true,
|
|
"settings": {
|
|
"locale": {
|
|
"name": "English (US)",
|
|
"code": "en_US",
|
|
"thousandsSeparator": ",",
|
|
"decimalSeparator": ".",
|
|
"dateFormat": "mm/dd/yyyy",
|
|
"timeFormat": "hh:mm:ss",
|
|
"formulaArgSeparator": ","
|
|
}
|
|
},
|
|
"pivots": {},
|
|
"pivotNextId": 3,
|
|
"customTableStyles": {},
|
|
"odooVersion": 12,
|
|
"globalFilters": [
|
|
{
|
|
"id": "806baafc-836b-4a7a-be38-edf505f98f6b",
|
|
"label": "Year",
|
|
"type": "date",
|
|
"rangeType": "fixedPeriod",
|
|
"default_value": "this_year"
|
|
}
|
|
],
|
|
"lists": {},
|
|
"listNextId": 1,
|
|
"chartOdooMenusReferences": {}
|
|
}
|